XML 82 R68.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Basic and Diluted Net Loss Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Earnings Per Share [Abstract]    
Net income (loss) - basic $ (17,802) $ (535)
Less: Change in fair value and income impact of option liabilities (5,521)
Net income (loss) - diluted $ (17,802) $ (6,056)
Weighted average common stock outstanding, basic 867,096 669,739
Add: Option liability conversion shares 9,200
Weighted average shares used in computing net loss per share - diluted 867,096 678,939
Net income (loss) per share, basic $ (20.53) $ (0.79)
Net income (loss) per share, diluted $ (20.53) $ (8.92)