XML 86 R72.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Other Expense, Net (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Other Income and Expenses [Abstract]    
Recognition of Cizzle deferred revenue upon option exercise $ 1,480
Recognition of Vela deferred revenue upon option exercise 2,774
Change in fair value of Cizzle option 1,280
Change in fair value of Vela option 970
Change in fair value of warrant liability 221 81
Change in fair value of convertible note payment 2,018
Gain on debt extinguishment 2,473
Interest Income 13 15
Income Tax Refund 314
Unrealized foreign currency transaction gain 2 39
Other 7 115
Total other income: 5,048 6,754
Loss on issuance of Vela option 987
Change in fair value of convertible notes payable 426
Interest expense 577 211
Amortization of debt issuance costs 929
Loss on issuance of warrants 2,710
Loss on Debt Extinguishment 3,179
Realized foreign currency transaction loss 16 403
Other expense 20
Total other expense 7,431 2,027
Total other (expense) income, net $ (2,383) $ 4,727