XML 54 R43.htm IDEA: XBRL DOCUMENT v3.25.1
Research and Development Expense (Details Narrative) - USD ($)
$ / shares in Thousands
1 Months Ended 3 Months Ended
Apr. 10, 2025
Mar. 31, 2025
Mar. 30, 2025
Oct. 11, 2024
Apr. 20, 2024
Mar. 20, 2024
Aug. 31, 2023
Mar. 31, 2025
Mar. 31, 2024
Proceeds from Issuance of Common Stock               $ 8,061,000
Issuance of common stock under the ATM program, shares 175,694     11,380          
Shares, value               8,168,000  
Amortization               369,000 422,000
Research and development expense               1,309,000 128,000
General and aministrative expense               $ 2,700,000 $ 2,827,000
Discount rate         78.30% 78.50%      
Common Stock [Member]                  
Issuance of common stock under the ATM program, shares             65,000,000 4,345,866  
Shares, value               $ 1,000  
SARBORG Service Agreement [Member]                  
Cash payment               200,000  
Payable in cash   $ 1,800,000           1,800,000  
Payment of expenses               1,100,000  
Research and development expense               1,100,000  
SARBORG Service Agreement [Member] | Research and Development Expense [Member]                  
Amortization               $ 100,000  
SARBORG Service Agreement [Member] | Common Stock [Member]                  
Issuance of common stock under the ATM program, shares               22,727  
Shares, value               $ 200,000  
Master Service Agreement [Member]                  
General and aministrative expense               100,000  
SARBORG Additional Agreement [Member]                  
Cash payment   2,000,000.0              
Prepaid expenses   $ 1,650,000           1,650,000  
Share price     $ 890            
Discount rate     7.00%            
Fair value of assets               $ 1,500,000  
SARBORG Additional Agreement [Member] | Common Stock [Member]                  
Issuance of common stock under the ATM program, shares               1,853,933  
Consulting Agreement [Member]                  
Share price     $ 890            
Discount rate     7.00%            
Fair value of assets               $ 300,000  
Total fees               $ 0.3  
Consulting Agreement [Member] | Common Stock [Member]                  
Issuance of common stock under the ATM program, shares               337,079  
Astra Zeneca [Member]                  
Proceeds from Issuance of Common Stock               $ 1,500,000  
Issuance of common stock under the ATM program, shares               95,044