XML 87 R19.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Accounts Payable and Accrued Expenses, and Related Party (Tables)
 6 Months Ended
Jun. 30, 2024
Payables and Accruals [Abstract]  
Schedule of Accounts Payable

Accounts payable consists of the following:

 

  

As of

June 30, 2024

  

As of

December 31, 2023

 
    (Unaudited)      
Accounts payable to Cytovance, a related party 1  $842,000   $3,515,000 
Other accounts payable   875,000    813,000 
Total accounts payable  $1,717,000   $4,328,000 
Schedule of Accrued Expenses

  Accrued Expenses consists of the following:

 

  

As of

June 30, 2024

  

As of

December 31, 2023

 
    (Unaudited)      
Accrued expenses, University of Minnesota  $862,000   $192,000 
Other accrued expenses   903,000    1,003,000 
Total accrued expenses  $1,765,000   $1,195,000 
Schedule of Accounts Payable to Related Party

The details of the Company’s accounts payable to Cytovance Biologics, Inc., were as follows:

 

   June 30, 2024   June 30, 2023 
   Six Months Ending 
   June 30, 2024   June 30, 2023 
   (Unaudited)   (Unaudited) 
Beginning balance  $3,515,000   $2,283,000 
Invoices, net   778,000    2,877,000 
Payments in cash   (2,641,000)   (1,130,000)
Payments in common stock, at fair value   (810,000)   (1,120,000)
Ending balance  $842,000   $2,910,000