XML 39 R21.htm IDEA: XBRL DOCUMENT v3.25.2
Accounts Payable and Related Party (Tables)
6 Months Ended
Jun. 30, 2025
Payables and Accruals [Abstract]  
Schedule of Accounts Payable

Accounts payable consist of the following:

 

   As of       As of     
   June 30,
2025
   %   December 31,
2024
   % 
Accounts payable to Cytovance, a related party 1  $598,000    44%  $1,183,000    31%
Accounts payable to University of Minnesota   432,000    31%   712,000    18%
Legal services firm       %   1,505,000    39%
Other accounts payable   344,000    25%   453,000    12%
Total accounts payable  $1,374,000    100%  $3,853,000    100%

 

1Accounts Payable to Cytovance, a related party, since Cytovance owns greater than 5% of the Company’s issued and outstanding common stock. See Note 7 – Commitments and Contingencies, Significant Agreements.
Schedule of Accounts Payable to Related Party

The details of the Company’s accounts payable to Cytovance were as follows:

 Schedule of Accounts Payable to Related Party

   June 30, 2025   June 30, 2024 
   Six Months Ending 
   June 30, 2025   June 30, 2024 
   (Unaudited)   (Unaudited) 
Beginning balance  $1,183,000   $3,515,000 
Invoices, net   626,000    778,000 
Payments in cash   (364,000)   (2,641,000)
Payments in common stock, at fair value       (810,000)
Payments in pre-funded warrants, at fair value   (847,000)    
Ending balance  $598,000   $842,000