XML 13 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2017
Dec. 31, 2016
Current assets:    
Cash $ 813,081 $ 621,635
Accounts receivable, net 6,724,985 7,126,429
Prepaid expenses and other assets 1,686,126 1,467,897
Total current assets, net 9,224,192 9,215,961
Fixed assets, net 113,908 117,295
Intangible assets, net 3,466,408 3,589,850
Goodwill 9,643,752 9,643,752
Other long term assets 536,512 742,810
Total assets 22,984,772 23,309,668
Current liabilities:    
Accounts payable 8,337,673 7,510,113
Accrued expenses 5,366,887 5,518,823
Deferred revenue 910,019 1,355,972
Notes payable (current portion) 719,564 808,976
Due to related parties 356,200 299,004
Total current liabilities 15,690,343 15,492,888
Notes payable (net of current portion) 3,844,115 3,755,383
Total liabilities 19,534,458 19,248,271
STOCKHOLDERS' EQUITY    
Series A Convertible Preferred stock ($.0001 par value, 1,000,000 shares authorized, no shares issued and outstanding at March 31, 2017 and December 31, 2016) 0 0
Common stock ($.0001 par value, 400,000,000 shares authorized and 17,527,466 and 15,353,494 shares issued and outstanding at March 31, 2017 and December 31, 2016) 1,753 1,535
Paid in capital 165,833,480 163,918,685
Accumulated other comprehensive loss (2,474,513) (2,486,616)
Accumulated deficit (159,930,083) (157,442,585)
Noncontrolling interest 19,677 70,378
Total stockholders' equity 3,450,314 4,061,397
Total liabilities and stockholders' equity $ 22,984,772 $ 23,309,668