XML 51 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Mar. 31, 2020
Dec. 31, 2019
ASSETS    
Cash $ 606,672 $ 486,604
Accounts receivable, net 4,021,585 6,560,928
Prepaid expenses and other assets 1,300,316 1,621,144
Total current assets, net 5,928,573 8,668,676
Intangible assets, net 5,348,652 5,678,649
Goodwill 7,681,186 7,681,186
Operating lease right-of-use asset 349,036 380,986
Other long term assets 654,897 629,651
Total assets 19,962,344 23,039,148
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable 4,509,311 6,037,833
Accrued expenses 2,001,091 1,800,344
Deferred revenue 930,912 1,401,117
Notes payable (current portion) 909,086 909,086
Operating lease liability (current portion) 101,777 133,727
Due to related party 75,355 126,662
Total current liabilities 8,527,531 10,412,542
Operating lease liability (net of current portion) 247,259 247,259
Notes payable (net of current portion) 8,352,627 8,342,461
Total liabilities 17,127,417 19,002,262
STOCKHOLDERS' EQUITY    
Series A Convertible Preferred stock ($.0001 par value, 1,000,000 shares authorized, no shares issued and outstanding at March 31, 2020 and December 31, 2019)
Common stock ($.0001 par value, 100,000,000 shares authorized 4,125,754 and 4,111,082 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively) 412 410
Paid in capital 185,337,965 185,297,069
Accumulated other comprehensive loss (2,143,374) (2,274,187)
Accumulated deficit (180,116,849) (178,750,634)
Non-controlling interest (243,227) (231,999)
Total stockholders' equity 2,834,927 4,040,659
Total liabilities and stockholders' equity $ 19,962,344 $ 23,042,921