XML 42 R33.htm IDEA: XBRL DOCUMENT v3.23.2
DEBT (Tables)
9 Months Ended
Jun. 30, 2023
DEBT  
Schedule of indebtedness of short term and long term debt

The following is a summary of our indebtedness at June 30, 2023:

Net Carrying Value

Unpaid Principal 

Contractual

Contractual 

Type of Debt

    

Balance

    

Current

    

Long-Term

    

 Interest Rate

Maturity

Matured notes

$

2,398,881

$

2,398,881

$

-

 

0.00 - 10.00%

2019 - 2021

Promissory notes

 

-

 

-

 

-

 

NA

NA

Real Estate notes

 

5,000,000

 

5,000,000

 

-

 

8.99%

2023 - 2024

Loans and advances

 

332,800

 

332,800

 

-

 

0.00 - 10.00%

2016 - 2018

Less: debt discount

 

(425,574)

 

(425,574)

 

-

 

NA

NA

Total Debt

$

7,306,107

$

7,306,107

$

 

The following is a summary of our indebtedness at September 30, 2022:

Net Carrying Value

Unpaid Principal 

Contractual

Contractual 

Type of Debt

    

Balance

    

Current

    

Long-Term

    

 Interest Rate

Maturity

Matured notes

$

3,051,085

$

3,051,085

$

 

0.00 - 10.00%

2019 - 2021

Promissory notes

 

1,096,787

 

 

1,096,787

 

28.00%

2024

Real Estate note

 

5,247,612

 

247,612

 

5,000,000

 

5.0 - 8.99%

2023 - 2024

Loan advances

 

557,800

 

557,800

 

 

0.00 - 10.00%

2016 – 2018

Less: debt discount

 

(932,235)

 

 

(932,235)

 

NA

NA

Total Debt

$

9,021,049

$

3,856,497

$

5,164,552

 

Scheduled Debt Maturities

The following table represents scheduled debt maturities at June 30, 2023:

 

Years Ended June 30, 

    

2023 (3 months)

    

2024

    

Total

Total Debt

$

2,717,804

$

4,588,303

$

7,306,107