XML 15 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Cash flows from operating activities:          
Net loss $ (1,214) $ (1,863) $ (3,262) $ (2,499) $ (6,244)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization 3 1 6 2 5
Gain from sale of equipment         1
Share-based payment expense 138 71 376 135 862
Finance expenses (incomes), net (422) 453 (512) 446 525
Profit loss (281) 525 (130) 583 1,393
Working capital adjustments:          
Increase in accounts receivable (50) (102) (189) (110) (143)
Decrease (increase) in trade payables (101) (406) 113 (101) 349
Decrease (increase) in other accounts payable (189) (54) 3 33 66
Working capital (340) (562) (73) (178) 272
Net cash used in operating activities (1,835) (1,900) (3,465) (2,094) (4,579)
Cash flows from investing activities:          
Increase in restricted cash   (2)   (2) (11)
Proceed from sale of equipment         2
Purchase of equipment (3) (7) (12) (7) (44)
Grant of convertible loan (500)   (500)  
Net cash used in investing activities (503) (9) (512) (9) (53)
Cash flows from financing activities:          
Prepaid public offering costs 1   (36)   (18)
Proceeds from issuance of share capital (net of issuance expenses)   1,943   13,167 13,193
Net cash provided by (used in) financing activities 1 1,943 (36) 13,167 13,175
Exchange rate differences on cash and cash equivalents in foreign currency 218 (453) 308 (446) (527)
Translation differences on cash and cash equivalents (287) 149 (387) 490 503
Increase (decrease) in cash (2,406) (270) (4,092) 11,108 8,519
Cash at the beginning of the period 7,509 12,054 9,195 676 676
Cash at the end of the period $ 5,103 $ 11,784 $ 5,103 $ 11,784 $ 9,195