XML 12 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Changes in Equity (Deficit) - USD ($)
$ in Thousands
Share capital and premium
Reserve from share-based payment transactions
Warrants
Transactions with non- controlling interests
Foreign currency translation reserve
Accumulated deficit
Total
Non-controlling interests
Total
Balance at Dec. 31, 2019 $ 46,100 $ 4,862   $ 261 $ 497 $ (51,706) $ 14 $ 14
Income (loss)           (2,638) (2,638)   (2,638)
Warrants reclassification                
Issue of share capital 1,462           1,462   1,462
Non-controlling interests       298     298 53 351
Expiration of share options 159 (159)              
Cost of share-based payment   169         169   169
Balance at Jun. 30, 2020 47,721 4,872   559 497 (54,344) (695) 53 (642)
Balance at Dec. 31, 2019 46,100 4,862   261 497 (51,706) 14 14
Income (loss)           (3,482) (3,482) (53) (3,535)
Warrants reclassification     $ (464)       (464)   (464)
Non-controlling interests       298     298 53 351
Issue of share capital, net of issue expenses [1] 2,763 2,207 4,970 4,970
Conversion of convertible debentures 3           3   3
Expiration of share options 638 (638)              
Cost of share-based payment   91         91   91
Balance at Dec. 31, 2020 49,040 4,315 2,207 559 497 (55,188) 1,430 1,430
Income (loss)           (2,650) (2,650)   (2,650)
Issue of share capital, net of issue expenses [2] 3,365 4,334 7,699 7,699
Exercise of warrants (Note 4c) 1,370   (285)       1,085   1,085
Expiration of share options 27 (27)              
Cost of share-based payment   24         24   24
Balance at Jun. 30, 2021 $ 53,802 $ 4,312 $ 6,256 $ 559 $ 497 $ (57,838) $ 7,588 $ 7,588
[1] Net of issue expenses of $784 thousand.
[2] Net of issue expenses of $449 thousand.