XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
CURRENT ASSETS:    
Cash $ 2,076 $ 3,574
Restricted deposit 65 60
Short-term deposit 3,000
Trade receivables 22 77
Other accounts receivable 540 131
Inventory 742 668
Total current assets 6,445 4,510
NON-CURRENT ASSETS:    
Intangible asset, net 3,189 4,717
Investments in company accounted for at equity 781 591
Investments in financial assets 659 730
Property and equipment, net 108 57
Total non-current assets 4,737 6,095
Total assets 11,182 10,605
CURRENT LIABILITIES:    
Trade payables 802 1,199
Other accounts payable 185 193
Warrants 532 2,737
Lease liability 52 27
Total current liability 1,571 4,156
NON-CURRENT LIABILITIES:    
Lease liability 24  
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY:    
Share capital and premium 64,526 58,592
Reserve from share-based payment transactions 5,282 5,180
Warrants 5,190 5,190
Foreign currency translation reserve 497 497
Transactions with non-controlling interests 810 559
Accumulated deficit (68,691) (63,569)
Total 7,614 6,449
Non-controlling interests 1,973
Total equity 9,587 6,449
Total liabilities and equity $ 11,182 $ 10,605