XML 17 R4.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Share capital and premium
Reserve from share-based payment transactions
Warrants
Transactions with non- controlling interests
Foreign currency translation reserve
Accumulated deficit
Total
Non- controlling interests
Total
Balance at Dec. 31, 2020 $ 49,040 $ 4,315 $ 2,207 $ 559 $ 497 $ (55,188) $ 1,430 $ 1,430
Loss (5,789) (5,789) (5,789)
Exercise of warrants 6,110 (1,352) 4,758 4,758
Issue of share capital, net of issue expenses 3,364 4,335 7,699 7,699
Expiration of share options 27 (27)
Cost of share-based payment 43 43 43
Balance at Dec. 31, 2021 58,541 4,331 5,190 559 497 (60,977) 8,141 8,141
Loss (2,592) (2,592) (2,592)
Exercise of warrants 3 3 3
Cost of share-based payment 48 849 897 897
Balance at Dec. 31, 2022 58,592 5,180 5,190 559 497 (63,569) 6,449 6,449
Loss (5,122) (5,122) (761) (5,883)
Sale of minority interest in subsidiary 251 251 2,734 2,985
Issue of share capital in respect of investment in affiliate 288 288 288
Issue of share capital, net of issue expenses 5,552 5,552 5,552
Cost of share-based payment 94 102 196 196
Balance at Dec. 31, 2023 $ 64,526 $ 5,282 $ 5,190 $ 810 $ 497 $ (68,691) $ 7,614 $ 1,973 $ 9,587