XML 18 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Financial Position - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Jun. 30, 2022
Dec. 31, 2021
CURRENT ASSETS:        
Cash and cash equivalents $ 2,081 $ 3,574 $ 12,945 $ 6,875
Restricted deposit 44 60 40 45
Trade receivables 43 77  
Other accounts receivable 815 131 699 2,904
Inventory 660 668  
Current asset, total 3,643 4,510 13,684 9,824
NON-CURRENT ASSETS:        
Intangible asset, net 4,474 4,717
Investment in company account for at equity 893 591 659
Investments in financial assets 849 730  
Property and equipment, net 33 57 79 92
Non-current asset total 6,249 6,095 738 92
Assets, total 9,892 10,605 14,422 9,916
CURRENT LIABILITIES:        
Trade payables 1,247 1,199 874 1,199
Other accounts payable 153 193 214 154
Warrants 1,714 2,737 10,252 359
Lease liability 27 45 45
Liabilities current, total 3,114 4,156 11,385 1,757
NON-CURRENT LIABILITIES:        
Lease liability     18
EQUITY ATTRIBUTABLE TO EQUITY HOLDERS OF THE COMPANY:        
Share capital and premium 58,898 58,592 58,547 58,541
Reserve from share-based payment transactions 5,248 5,180 4,980 4,331
Warrants 5,190 5,190 5,190 5,190
Foreign currency translation reserve 497 497 497 497
Transactions with non-controlling interests 712 559 559 559
Accumulated deficit (66,449) (63,569) (66,736) (60,977)
Total 4,096   3,037  
Non-controlling interests 2,682    
Total equity 6,778 6,449 3,037 8,141
Total liabilities and equity $ 9,892 $ 10,605 $ 14,422 $ 9,916