XML 57 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Equity (Tables)
 6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Equity [Absract]    
Schedule of Share Capital Composition of share capital as of June 30, 2023, June 30, 2022, and December 31, 2022:
   June 30, 2023   December 31, 2022   June 30, 2022 
   Authorized   Issued and
outstanding		   Authorized   Issued and
outstanding		   Authorized   Issued and
outstanding		 
   Number of shares 
Ordinary Shares of no par value each   75,000,000    282,782    75,000,000    261,494    25,714,286    135,644 
 Composition of share capital:
   December 31,
2022		   December 31,
2021		 
   Authorized   Issued and
outstanding		   Authorized   Issued and
outstanding		 
   Number of shares 
Ordinary shares   75,000,000    6,798,840    25,714,285    3,091,740 

 
Schedule of Issued and Outstanding Share Capital Issued and outstanding share capital:
   Number of
ordinary
shares		 
Balance at January 1, 2023   261,494 
      
Issuance of share capital – in respect of investment in affiliate (Note 6e)   13,858 
      
Shares issued to consultants (Note 6e)   7,134 
      
Issuance of share capital – in respect of shelf prospectus (Note 6e)   296 
      
Balance at June 30, 2023   282,782 

 

 Issued and outstanding share capital:
  

Number of
ordinary

shares

 
Balance at January 1, 2022   3,091,740 
      
Issuance of share capital – June 2022 Financing Round (Note 18h)   335,000 
      
Exercise of pre-funded warrants (Note 18g)   100,000 
      
Exercise of pre-funded warrants (Note 18h)   3,211,100 
      
Share issued to a consultant (Note 18f)   61,000 
      
Balance at December 31, 2022   6,798,840 

 
Schedule of Warrants Fair Value was Calculated Using the Black-Scholes Option Pricing Model   The June 2022 Warrants’ fair value was calculated using the Black–Scholes option pricing model, which takes into account the parameters as disclosed below for each period valuated, in which a valuation was performed at (i) the issuance date, and (ii) each reporting date with the following assumptions:
   December 31,
2022		   June 1,
2022		 
Dividend yield (%)   0    0 
Expected volatility (%)   72    72 
Risk-free interest rate (%)   3.97    2.74 
Underlying share price ($)   0.756    
2,87
 
Exercise price ($)   2.63    2.63 
Warrants fair value ($)   2,396    10,209