XML 21 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities:          
Loss $ (2,932) $ (5,759) $ (2,592) $ (5,789) $ (3,535)
Adjustments to the profit or loss items:          
Depreciation and amortization 267 21 187 33 164
Cost of share-based payment 131 655 897 43 91
Finance expenses, net (1,023) 913 (6,585) 9 (476)
Group’s share of losses of company accounted for at equity, net 98 41 109 795
Losses from remeasurement of investment in financial assets 855 770
Total adjustments to the profit or loss 328 1,630 (4,622) 85 574
Working capital adjustments:          
Decrease (increase) in other accounts receivable (684) 2,205 3 170 (519)
Increase (decrease) in trade payables 48 (324) 353 (752)
Increase (decrease) in other accounts payable (40) 60 39 120 (75)
Decrease (increase) in trade receivables 39 (77)    
Decrease (increase) in inventory 8 (668)    
Working capital (629) 1,941 (703) 643 (1,346)
Net cash used in operating activities (3,233) (2,188) (7,917) (5,061) (4,307)
Cash flows from investing activities:          
Investment (withdrawal) in restricted bank deposits 16 (8) (15) (35) 24
Purchase of property and equipment (8) (35)
Investment in a company accounted for at equity (400) (700) (700)
Purchase of financial assets at fair value through profit or loss (687) (1,500)
Purchase of intangible asset (4,861)
Net cash provided by investing activities (1,071) (708) (7,084) (70) 24
Cash flows from financing activities:          
Proceeds from issue of share capital and warrants (net of issuance expenses) (Note 8) (50) 9,005 9,005 7,699 2,650
Repayment of lease liability (26) (39) (70) (19) (26)
Repayment of short-term credit     (188) (1,410)
Receipt of short-term credit from others, net     1,660
Interest paid on lease liability (8) (7)
Proceeds from issuance of shares to minority interests in a subsidiary 2,887    
Exercise of warrants 2,770 2,568 2,376
Payment of issuance expenses related to previous period 3 116
Net cash provided by financing activities 2,811 8,966 11,700 10,060 5,359
Increase (decrease) in cash and cash equivalents (1,493) 6,070 (3,301) 4,929 1,076
Cash and cash equivalents at the beginning of the period 3,574 6,875 6,875 1,946 870
Cash and cash equivalents at the end of the period 2,081 12,945 3,574 6,875 1,946
(a) Significant non-cash transactions:          
Right-of-use asset recognized with corresponding lease liability     78
Registration of warrants     2,480
Unpaid issue expenses     $ 290
Mutual share exchange of ordinary shares (see note 10) $ 288