XML 57 R47.htm IDEA: XBRL DOCUMENT
v3.25.2

Additional Information to the Items of Profit or Loss (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Additional Information to the Items of Profit or Loss [Abstract] |
Schedule of Additional Information to the Items of Profit or Loss |
|  |  | Year ended December 31, |
|  |  | 2024 |  |  | 2023 |  |  | 2022 |
a. | Research and development expenses: |  |  |  |  |  |  |  |  |
| Wages and related expenses |  | $ | 390 |  |  | $ | 392 |  |  | $ | 436 |
| Share-based payment |  |  | 45 |  |  |  | 34 |  |  |  | 264 |
| Regulatory, professional and other expenses |  |  | 681 |  |  |  | 719 |  |  |  | 750 |
| Research and preclinical studies |  |  | 211 |  |  |  | 101 |  |  |  | 703 |
| Clinical studies |  |  | 276 |  |  |  | 254 |  |  |  | 369 |
| Chemistry and formulations |  |  | 104 |  |  |  | 141 |  |  |  | 281 |
|  |  |  | 1,707 |  |  |  | 1,641 |  |  |  | 2,803 |
b. | Sales and marketing expenses: |  |  |  |  |  |  |  |  |  |  |  |
| Advertising |  | $ | 367 |  |  | $ | 576 |  |  | $ | 363 |
| Amazon fees |  |  | 495 |  |  |  | 1,042 | * |  |  | 454 | *
| Depreciation |  |  | 366 |  |  |  | 486 |  |  |  | 144 |
| Storage and shipping |  |  | 167 |  |  |  | 145 | * |  |  | 91 | *
| Management fees |  |  | 120 |  |  |  | 235 |  |  |  | 30 |
|  |  |  | 1,515 |  |  |  | 2,484 |  |  |  | 1,082 |
c. | General and administrative expenses: |  |  |  |  |  |  |  |  |  |  |  |
| Wages and related expenses |  |  | 507 |  |  |  | 415 |  |  |  | 437 |
| Share-based payment |  |  | 419 |  |  |  | 68 |  |  |  | 633 |
| Professional and directors’ fees |  |  | 3,009 |  |  |  | 2,594 |  |  |  | 2,468 |
| Business development expenses |  |  | 108 |  |  |  | 86 |  |  |  | 161 |
| Regulatory expenses |  |  | 158 |  |  |  | 202 |  |  |  | 162 |
| Office maintenance, rent and other expenses |  |  | 128 |  |  |  | 110 |  |  |  | 80 |
| Investor relations and business expenses |  |  | 197 |  |  |  | 369 |  |  |  | 1,486 |
|  |  |  | 4,526 |  |  |  | 3,844 | * |  |  | 5,427 |
d. | Other expenses (income): |  |  |  |  |  |  |  |  |  |  |  |
| Loss from sale of property and equipment |  |  | 17 |  |  |  | - |  |  |  | - |
| Gain on sale of patent license, net (net of Polyrizon Ltd. holdings sold) (See also Note 25b) |  |  | (1,287 | ) |  |  | - |  |  |  | - |
|  |  |  | (1,270 | ) |  |  | - |  |  |  | - |
e. | Finance income: |  |  |  |  |  |  |  |  |  |  |  |
| Net change in fair value of financial liabilities designated at fair value through profit or loss |  |  | (191 | ) |  |  | (2,205 | ) |  |  | (7,832 | )
| Interest from loans to related parties and deposits |  |  | (421 | ) |  |  | - |  |  |  | - |
| Exchange rate differences, net |  |  | - |  |  |  | (14 | ) |  |  | - |
|  |  |  | (612 | ) |  |  | (2,219 | ) |  |  | (7,832 | )
f. | Finance expenses: |  |  |  |  |  |  |  |  |  |  |  |
| Issuance expenses related to warrants |  |  | - |  |  |  | - |  |  |  | 1,204 |
| Exchange rate differences, net |  |  | 18 |  |  |  | - |  |  |  | 4 |
| Losses from remeasurement of investment in financial assets |  |  | 305 |  |  |  | 1,046 |  |  |  | 770 |
| Finance expense in respect of leases |  |  | 8 |  |  |  | 9 |  |  |  | 15 |
| Finance expenses from interest and commissions |  |  | 22 |  |  |  | - |  |  |  | 21 |
|  |  | $ | 353 |  |  | $ | 1,055 |  |  | $ | 2,014 |
| (*) | Reclassified

X
- References No definition available. + Details
Name: | ifrs-full_AdditionalInformationAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of expenses by nature. [Refer: Expenses, by nature] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2024-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2024-en-r&anchor=para_10_e&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_DisclosureOfExpensesByNatureExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration