XML 32 R23.htm IDEA: XBRL DOCUMENT v3.25.3
Convertible Debenture (Tables)
 6 Months Ended
Jun. 30, 2025
Convertible Debenture [Abstract]  
Schedule of Debentures fair value

The Debentures fair value was calculated using the Monte Carlo model using the following inputs:

 

   June 30,
2025		   February 25,
2025		 
Dividend yield (%)   0    0 
Expected volatility (%)   160.81    114.21 
Risk-free interest rate (%)   4.29    4.12 
Underlying share price ($)   6.53    7.78 
Debentures fair value ($)   2,086    2,114