XML 232 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity (Tables)
 6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Equity [Abstract]    
Schedule of Share Capital Composition of share capital as of June 30, 2024, June 30, 2023, and December 31, 2023:
    June 30, 2024   December 31, 2023   June 30, 2023 
    Authorized   Issued and
outstanding		   Authorized   Issued and
outstanding		   Authorized   Issued and
outstanding		 
    Number of shares 
Ordinary shares, no par value     75,000,000    3,586,104    75,000,000    706,683    75,000,000    282,782 
 Composition of share capital:
   December 31, 2023  December 31, 2022 
   Authorized   Issued and outstanding   Authorized   Issued and outstanding 
   Number of shares 
Ordinary shares   75,000,000    706,683    75,000,000    261,494 
Schedule of Issued and Outstanding Share Capital

Issued and outstanding share capital:

 

   Number of
ordinary
shares		 
Balance at January 1, 2024   706,683 
      
Issuance of share capital – in respect of Standby Equity Purchase Agreement (Note 6j)   980,452 
      
Shares issued to consultants (Note 6e)   5,869 
      
Issuance of share in respect of exercise of pre-funded October 2023 Warrants (Note 6i)   1,893,100 
      
Balance at June 30, 2024   3,586,104 

Issued and outstanding share capital:

 

  

Number of
ordinary

shares

 
Balance at January 1, 2023   261,494 
      
Issuance of share capital – in respect of investment in affiliate (Note 18f)  13,858 
      
Share issued to a consultant (Note 19(a)(5))   7,942 
      
Issuance of share capital – in respect of shelf prospectus   296 
      
Issuance of share capital – in respect of August 2023 financing round (Note 18i)   237,500 
      
Issuance of share capital – in respect of rounding errors   2,688 
      
Issuance of share capital – in respect of October 2023 financing round (Note 18j)   182,905 
      
Balance at December 31, 2023   706,683 
Schedule of Warrants Fair Value was Calculated Using the Black-Scholes Option Pricing Model  

The June 2022 Warrants’ fair value was calculated using the Black–Scholes option pricing model, which takes into account the parameters as disclosed below for each period valuated, in which a valuation was performed at (i) the issuance date, and (ii) each reporting date with the following assumptions:

 

   December 31,
2023		   December 31,
2022		 
Dividend yield (%)   0    0 
Expected volatility (%)   72    72 
Risk-free interest rate (%)   3.872    3.97 
Underlying share price ($)   4.88    19.656 
Exercise price ($)   68.38    68.38 
Warrants fair value ($)   192    2,396