XML 235 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Additional Information to the Items of Profit or Loss (Tables)
 6 Months Ended 12 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Additional Information to the Items of Profit or Loss [Abstract]    
Schedule of Additional Information to the Items of Profit or Loss
   Six months ended
June 30,		   Year Ended
December 31,		 
   2024   2023   2023 
   Unaudited   Audited 
   USD in thousands 
a. Research and development expenses:            
             
Wages and related expenses  $224   $202   $392 
Share-based payment   8    23    34 
Clinical studies   117    145    254 
Regulatory, professional and other expenses   386    366    719 
Research and preclinical studies   100    45    101 
Chemistry and formulations   6    
-
    141 
                
    841    781    1,641 
                
b. General and administrative expenses:               
                
Wages and related expenses   311    217    415 
Share-based payment   8    45    68 
Professional and directors’ fees   1,670    1,366    2,594 
Business development expenses   53    38    86 
Office maintenance, rent and other expenses   68    48    110 
Investor relations and business expenses   57    310    369 
Wellution operating expenses   101    107    145 
Amazon fees   297    686    1,042 
Regulatory expenses   67    104    202 
                
   $2,632   $2,921    5,031 
          Year ended December 31,  
          2023     2022     2021  
a.     Research and development expenses:                        
      Wages and related expenses   $ 392     $ 436     $ 357  
      Share-based payment     34       264       27  
      Regulatory, professional and other expenses     719       750       934  
      Research and preclinical studies     101       703       165  
      Clinical studies     254       369       172  
      Chemistry and formulations     141       281       335  
                               
            1,641       2,803       1,990  
                               
b.     General and administrative expenses:                        
      Wages and related expenses     415       437       256  
      Share-based payment     68       633       16  
      Amazon fees     1,042       424       -  
      Storage     145       90          
      Professional and directors’ fees     2,594       2,499       2,417  
      Business development expenses     86       161       5  
      Regulatory expenses     202       162       165  
      Office maintenance, rent and other expenses     110       (*)80       135  
      Investor relations and business expenses     369       1,486       784  
                               
            5,031       5,972       3,778  
                               
c.     Other expenses:                        
      Company’s share of losses of company accounted for at equity, net     210       109       -  
                               
d.     Finance income:                        
      Net change in fair value of financial liabilities designated at fair value through profit or loss     (2,205 )     (7,832 )     -  
      Exchange rate differences, net     (14 )     -       -  
                               
            (2,219 )     (7,832 )     -  
e.     Finance expenses:                        
      Issuance expenses related to warrants     -       1,204       6  
      Exchange rate differences, net     -       4       3  
      Losses from remeasurement of investment in financial assets     1,046       770       -  
      Finance expense in respect of leases     9       15       4  
      Finance expenses from interest and commissions     -       21       8  
                               
          $ 1,055     $ 2,014     $ 21  

 

(*)Reclassified to correlate with common practice in industry and better reflect profit and loss.