XML 189 R44.htm IDEA: XBRL DOCUMENT v3.25.2
Equity (Tables)
 12 Months Ended
Dec. 31, 2024
Equity [Abstract]  
Schedule of Share Capital Composition of share capital:
   December 31, 2024   December 31, 2023 
   Authorized   Issued and outstanding   Authorized   Issued and outstanding 
   Number of shares 
Ordinary shares   75,000,000    515,631    75,000,000    33,652 
Schedule of Issued and Outstanding Share Capital

Issued and outstanding share capital:

 

   Number of
ordinary shares		 
Balance at January 1, 2024   33,652 
      
Issuance of share capital – in respect of exercise of October 2023 pre-funded warrants  (Note 18h   175,110 
      
Share issued to consultants (Note 18(e), and Note 19 (a) (3)   30,770 
      
Issuance of share capital – in respect of January 2024 SEPA (Note 18(i))   276,099 
      
Balance at December 31, 2024   515,631 
Schedule of Warrants’ Fair Value was Calculated Using the Black-Scholes Option Pricing Model

The June 2022 Warrants’ fair value was calculated using the Black–Scholes option pricing model, which takes into account the parameters as disclosed below for each period valuated, in which a valuation was performed at (i) the issuance date, and (ii) each reporting date with the following assumptions:

 

    December 31,
2024		     December 31,
2023		  
Dividend yield (%)     0       0  
Expected volatility (%)     72       72  
Risk-free interest rate (%)     4.38       3.872  
Underlying share price ($)     7.56       102.48  
Exercise price ($)     1,435.98       1,435.98  
Warrants fair value ($)    
-
 (*)      192  

 

(*)Less than $1 thousand