XML 190 R45.htm IDEA: XBRL DOCUMENT v3.25.2
Share-Based Payment Transactions (Tables)
 12 Months Ended
Dec. 31, 2024
Share-Based Payment Transactions [Abstract]  
Schedule of Expenses Due to Share-Based Compensation

The expenses due to share-based compensation for the years ended December 31, 2024, 2023 and 2022, recognized in the financial statements in respect of the share option plan of the Company is shown in the following table, detailed by departments:

 

    Year ended December 31,  
    2024     2023     2022  
Research and development expenses   $ 45     $ 34     $ 264  
General and administrative expenses     524       162       633  
                         
    $ 569     $ 196     $ 897  
Schedule of Fair Value for Share Options Granted

The fair value for Share Options granted to the consultant was estimated using the Black-Scholes OPM with the following parameters:

 

    February 10,
2022		     January 3,
2022		  
Underlying ordinary share price     2,724.54       3,674.58  
Dividend yield (%)     0       0  
Expected volatility (%)     133       134  
Risk-free interest rate (%)     2.00       1.46  
Expected life of Share Options (years)     6       6  
Schedule of Weighted Average Exercise Prices of Share Options The following table lists the number of Share Options, the weighted average exercise prices of Share Options and changes in directors (and former directors), officers, employees and consultants Share Options during the years ended on December 31, 2024, and 2023:
   Number of
Share
Options		   Weighted
average
exercise
price		 
       USD 
2024:          
Share Options outstanding at the beginning of the year   334    3,491.88 
    
 
    
 
 
Share Options outstanding at the end of the year   324    7,354.83 
           
Share Options exercisable at the end of the year   324    7,354.83 
           
2023:          
Share Options outstanding at the beginning of the year   336    3,488.94 
Share Options cancelled during the year   (2)   3,035.55 
           
Share Options outstanding at the end of the year   334    3,491.88 
           
Share Options exercisable at the end of the year   279    3,477.18 
Schedule of RSU transaction

RSU transactions for the year ended December 31, 2024, and for the year ended December 31, 2023, are as follows:

 

   Number 
Balance, January 1, 2024   
-
 
RSUs granted   50,476 
Expiry of RSUs   
-
 
Exercise of RSUs   
-
 
Balance, December 31, 2024   50,476