XML 45 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
12 Months Ended
Aug. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring
air value measurements at August 31, 2014 and 2013 are as follows:
 
2014
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 
 
 

    Readily marketable inventories
$

 
$
921,554

 
$

 
$
921,554

    Commodity and freight derivatives
78,590

 
518,620

 

 
597,210

    Interest rate swap derivatives

 
4,200

 

 
4,200

    Foreign currency derivatives
2,523

 

 

 
2,523

    Deferred compensation assets
83,217

 

 

 
83,217

    Other assets
8,778

 

 

 
8,778

 
$
173,108

 
$
1,444,374

 
$

 
$
1,617,482

Liabilities:
 

 
 

 
 
 
 

    Commodity and freight derivatives
$
117,690

 
$
479,922

 
$

 
$
597,612

    Interest rate swap derivatives

 
130

 

 
130

    Foreign currency derivatives
2,248

 

 

 
2,248

    Accrued liability for contingent crack spread payments
related to purchase of noncontrolling interests

 

 
114,917

 
114,917

 
$
119,938

 
$
480,052

 
$
114,917

 
$
714,907


 
2013
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 
 
 

    Readily marketable inventories
$

 
$
1,203,383

 
$

 
$
1,203,383

    Commodity and freight derivatives
58,441

 
410,233

 

 
468,674

    Interest rate swap derivatives

 
24,139

 

 
24,139

    Foreign currency derivatives
6,894

 
185

 

 
7,079

    Deferred compensation assets
105,936

 

 

 
105,936

    Other assets
8,148

 

 

 
8,148

 
$
179,419

 
$
1,637,940

 
$

 
$
1,817,359

Liabilities:
 

 
 

 
 
 
 

    Commodity and freight derivatives
$
59,184

 
$
399,710

 
$

 
$
458,894

    Interest rate swap derivatives

 
248

 

 
248

    Foreign currency derivatives
5,925

 

 

 
5,925

    Accrued liability for contingent crack spread payments
related to purchase of noncontrolling interests

 

 
134,134

 
134,134

 
$
65,109

 
$
399,958

 
$
134,134

 
$
599,201


Fair Value Inputs, Liabilities, Quantitative Information
Quantitative Information about Level 3 Fair Value Measurements
 
Fair Value
 
 
Range
Item
August 31, 2014
Valuation Technique
Unobservable Input
(Weighted Average)
                      (Dollars in thousands)
 
 
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
$114,917
Adjusted Black-Scholes option pricing model
Forward crack spread margin on August 31, 2014 (a)
$13.58-$17.07 ($15.64)
Contractual target crack spread margin (b)
$17.50
Expected volatility (c)
132.37%
Risk-free interest rate (d)
0.09-0.94% (0.53%)
Expected life - years (e)
1.00-3.00 (2.07)
(a) Represents forward crack spread margin quotes and management estimates based on future settlement dates
(b) Represents the minimum contractual threshold that would require settlement with the counterparties
(c) Represents quarterly adjusted volatility estimates derived from daily historical market data
(d) Represents yield curves for U.S. Treasury securities
(e) Represents the range in the number of years remaining related to each contingent payment

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the years ended August 31, 2014 and 2013:
 
 
Level 3 Liabilities
 
 
Accrued Liability for Contingent Crack Spread Payments Related to Purchase of Noncontrolling Interests
 
 
2014
 
2013
 
 
(Dollars in thousands)
Balance - beginning of year
 
$
134,134

 
$
127,516

Amounts currently payable
 

 
(16,491
)
Total (gains) losses included in cost of goods sold
 
(19,217
)
 
23,109

Balance - end of year
 
$
114,917

 
$
134,134