XML 32 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
3 Months Ended
Nov. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
 
November 30, 2014
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 

 
 

Readily marketable inventories
$

 
$
1,564,403

 
$

 
$
1,564,403

Commodity and freight derivatives
136,271

 
544,999

 

 
681,270

Foreign currency derivatives
6,929

 

 

 
6,929

Interest rate swap derivatives

 
12,367

 

 
12,367

Deferred compensation assets
83,732

 

 

 
83,732

Other assets
9,583

 

 

 
9,583

Total
$
236,515

 
$
2,121,769

 
$

 
$
2,358,284

Liabilities:
 

 
 

 
 
 
 

Commodity and freight derivatives
$
229,448

 
$
398,917

 
$

 
$
628,365

Interest rate swap derivatives

 
710

 

 
710

Foreign currency derivatives
264

 

 

 
264

Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests

 

 
86,520

 
86,520

Total
$
229,712

 
$
399,627

 
$
86,520

 
$
715,859


 
August 31, 2014
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Readily marketable inventories
$

 
$
921,554

 
$

 
$
921,554

Commodity and freight derivatives
78,590

 
518,620

 

 
597,210

Interest rate swap derivatives

 
4,200

 

 
4,200

Foreign currency derivatives
2,523

 

 

 
2,523

Deferred compensation assets
83,217

 

 

 
83,217

Other assets
8,778

 

 

 
8,778

Total
$
173,108

 
$
1,444,374

 
$

 
$
1,617,482

Liabilities:
 
 
 
 
 
 
 
Commodity and freight derivatives
$
117,690

 
$
479,922

 
$

 
$
597,612

Interest rate swap derivatives

 
130

 

 
130

Foreign currency derivatives
2,248

 

 

 
2,248

Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests

 

 
114,917

 
114,917

Total
$
119,938

 
$
480,052

 
$
114,917

 
$
714,907


Fair Value Inputs, Liabilities, Quantitative Information
Quantitative Information about Level 3 Fair Value Measurements
 
 
Fair Value
 
 
 
 
 
Range
Item
 
November 30, 2014
(Dollars in thousands)
 
Valuation Technique
 
Unobservable Input
 
(Weighted Average)
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
 
$86,520
 
Adjusted Black-Scholes option pricing model
 
Forward crack spread margin on November 30, 2014 (a)
 
$11.23-$16.03 ($14.84)
 
Contractual target crack spread margin (b)
 
$17.50
 
Expected volatility (c)
 
140.18%
 
Risk-free interest rate (d)
 
0.09%-0.94% (0.53%)
 
Expected life - years (e)
 
0.75-2.75 (1.82)

(a) Represents forward crack spread margin quotes and management estimates based on future settlement dates
(b) Represents the minimum contractual threshold that would require settlement with the counterparties
(c) Represents quarterly adjusted volatility estimates derived from daily historical market data
(d) Represents yield curves for U.S. Treasury securities
(e) Represents the range in the number of years remaining related to each contingent payment

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the three months ended November 30, 2014 and 2013, respectively:
 
 
Level 3 Liabilities
 
 
Accrued liability for contingent crack spread payments related to purchase of noncontrolling interests
 
 
2014
 
2013
 
 
(Dollars in thousands)
Balances, August 31, 2014 and 2013, respectively
 
$
114,917

 
$
134,134

Total (gains) losses included in cost of goods sold
 
(28,397
)
 
16,857

Balances, November 30, 2014 and 2013, respectively
 
$
86,520

 
$
150,991