XML 185 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
9 Months Ended
May 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
 
May 31, 2016
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 

 
 

 
 

 
 

Commodity and freight derivatives
$
45,704

 
$
507,344

 
$

 
$
553,048

Foreign currency derivatives

 
14,088

 

 
14,088

Interest rate swap derivatives

 
19,877

 

 
19,877

Deferred compensation assets
74,274

 

 

 
74,274

Other assets
11,288

 

 

 
11,288

Total
$
131,266

 
$
541,309

 
$

 
$
672,575

Liabilities:
 

 
 

 
 
 
 

Commodity and freight derivatives
$
54,705

 
$
417,635

 
$

 
$
472,340

Foreign currency derivatives

 
14,276

 

 
14,276

Interest rate swap derivatives

 
15

 

 
15

Crack spread contingent consideration liability

 

 
24,661

 
24,661

Total
$
54,705

 
$
431,926

 
$
24,661

 
$
511,292


 
August 31, 2015
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Total
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
Commodity and freight derivatives
$
46,976

 
$
429,094

 
$

 
$
476,070

Foreign currency derivatives

 
23,155

 

 
23,155

Interest rate swap derivatives

 
14,216

 

 
14,216

Deferred compensation assets
72,571

 

 

 
72,571

Other assets
10,905

 

 

 
10,905

Total
$
130,452

 
$
466,465

 
$

 
$
596,917

Liabilities:
 
 
 
 
 
 
 
Commodity and freight derivatives
$
58,873

 
$
368,179

 
$

 
$
427,052

Foreign currency derivatives

 
37,598

 

 
37,598

Interest rate swap derivatives

 
6,119

 

 
6,119

Crack spread contingent consideration liability

 

 
75,982

 
75,982

Total
$
58,873

 
$
411,896

 
$
75,982

 
$
546,751


Fair Value Inputs, Liabilities, Quantitative Information
Quantitative Information about Level 3 Fair Value Measurements
Item
 
Fair Value
May 31, 2016
(Dollars in thousands)
 
Valuation Technique
 
Unobservable Input
 
Range
(Weighted Average)
Crack spread contingent consideration liability
 
$24,661
 
Adjusted Black-Scholes option pricing model
 
Forward crack spread margin quotes on May 31, 2016 (a)
 
$12.96-$14.81
($13.72)
 
Contractual target crack spread margin (b)
 
$17.50
 
Expected volatility (c)
 
159.91%
 
Risk-free interest rate (d)
 
0.48-0.94%
(0.67)
 
Expected life - years (e)
 
0.25-1.25
(0.66)

(a) Represents forward crack spread margin quotes and management estimates based on future settlement dates
(b) Represents the minimum contractual threshold that would require settlement with the counterparties
(c) Represents quarterly adjusted volatility estimates derived from daily historical market data
(d) Represents yield curves for U.S. Treasury securities
(e) Represents the range in the number of years remaining related to each contingent payment

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the three months ended May 31, 2016, and 2015.
 
 
Level 3 Liabilities
 
 
Crack spread contingent consideration liability
 
 
2016
 
2015
 
 
(Dollars in thousands)
Balances, February 29, 2016, and February 28, 2015, respectively
 
$
24,155

 
$
121,070

Total (gains) losses included in cost of goods sold
 
506

 
(11,850
)
Balances, May 31, 2016, and 2015, respectively
 
$
24,661

 
$
109,220

The following table represents a reconciliation of liabilities measured at fair value using significant unobservable inputs (Level 3) for the nine months ended May 31, 2016, and 2015.

 
 
Level 3 Liabilities
 
 
Crack spread contingent consideration liability
 
 
2016
 
2015
 
 
(Dollars in thousands)
Balances, August 31, 2015, and 2014, respectively
 
$
75,982

 
$
114,917

Total (gains) losses included in cost of goods sold
 
(51,321
)
 
(5,697
)
Balances, May 31, 2016, and 2015, respectively
 
$
24,661

 
$
109,220