XML 22 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Equity
shares in Millions, $ in Millions, $ in Millions
TWD ($)
USD ($)
Capital Stock - Common Stock [member]
TWD ($)
shares
Capital Stock - Common Stock [member]
USD ($)
shares
Capital Surplus [member]
TWD ($)
Capital Surplus [member]
USD ($)
Retained Earnings - Legal Capital Reserve [Member]
TWD ($)
Retained Earnings - Legal Capital Reserve [Member]
USD ($)
Retained Earnings - Unappropriated Earnings [Member]
TWD ($)
Retained Earnings - Unappropriated Earnings [Member]
USD ($)
Retained Earnings [member]
TWD ($)
Retained Earnings [member]
USD ($)
Others - Foreign Currency Translation Reserve [member]
TWD ($)
Others - Foreign Currency Translation Reserve [member]
USD ($)
Others - Unrealized Gain/Loss from Available-for-sale Financial Assets [member]
TWD ($)
Others - Unrealized Gain/Loss from Available-for-sale Financial Assets [member]
USD ($)
Others - Cash Flow Hedges Reserve [member]
TWD ($)
Others - Cash Flow Hedges Reserve [member]
USD ($)
Others - Unearned Stock-Based Employee Compensation [member]
TWD ($)
Others - Unearned Stock-Based Employee Compensation [member]
USD ($)
Others - Total [Member]
TWD ($)
Others - Total [Member]
USD ($)
Total Equity Attributable to Shareholders of the Parent [Member]
TWD ($)
Total Equity Attributable to Shareholders of the Parent [Member]
USD ($)
Non-controlling Interests [Member]
TWD ($)
Non-controlling Interests [Member]
USD ($)
Beginning balance at Dec. 31, 2014 $ 1,022,360.7   $ 259,296.6   $ 55,963.4   $ 151,250.7   $ 529,973.5   $ 681,224.2   $ 4,502.1   $ 21,247.5   $ (0.3)       $ 25,749.3   $ 1,022,233.5   $ 127.2  
Beginning balance, shares at Dec. 31, 2014 | shares     25,929.6 25,929.6                                            
Legal capital reserve             26,389.9   (26,389.9)                                  
Cash dividends to shareholders-NT$4.5, NT$6 and NT$7 per share for the years ended December 31, 2015, 2016 and 2017 (116,683.5)               (116,683.5)   (116,683.5)                       (116,683.5)      
Total (116,683.5)           26,389.9   (143,073.4)   (116,683.5)                       (116,683.5)      
Net income(loss) 302,832.9               302,850.9   302,850.9                       302,850.9   (18.0)  
Other comprehensive income (loss), net of income tax (14,714.2)               (730.9)   (730.9)   6,537.8   (20,512.7)   (0.3)       (13,975.2)   (14,706.1)   (8.1)  
Total comprehensive income (loss) 288,118.7               302,120.0   302,120.0   6,537.8   (20,512.7)   (0.3)       (13,975.2)   288,144.8   (26.1)  
Issuance of stock from exercise of employee stock options 138.2   $ 7.2   131.0                                   138.2      
Issuance of stock from exercise of employee stock options, shares | shares     0.7 0.7                                            
Disposal of investments accounted for using equity method (47.9)       (47.9)                                   (47.9)      
Adjustments to share of changes in equities of associates and joint venture 253.0       257.2                                   257.2   (4.2)  
From differences between equity purchase price and carrying amount arising from actual acquisition or disposal of subsidiaries                 (31.1)   (31.1)                       (31.1)   31.1  
From share of changes in equities of subsidiaries         (3.5)                                   (3.5)   3.5  
Decrease in non-controlling interests (50.2)                                               (50.2)  
Effect of acquisition of subsidiary 923.7                                               923.7  
Effect of disposal of subsidiary (42.6)                                               (42.6)  
Ending balance at Dec. 31, 2015 1,194,970.1   $ 259,303.8   56,300.2   177,640.6   688,989.0   866,629.6   11,039.9   734.8   (0.6)       11,774.1   1,194,007.7   962.4  
Ending balance, shares at Dec. 31, 2015 | shares     25,930.3 25,930.3                                            
Legal capital reserve             30,657.4   (30,657.4)                                  
Cash dividends to shareholders-NT$4.5, NT$6 and NT$7 per share for the years ended December 31, 2015, 2016 and 2017 (155,582.3)               (155,582.3)   (155,582.3)                       (155,582.3)      
Total (155,582.3)           30,657.4   (186,239.7)   (155,582.3)                       (155,582.3)      
Net income(loss) 331,797.3               331,713.7   331,713.7                       331,713.7   83.6  
Other comprehensive income (loss), net of income tax (11,067.2)               (950.3)   (950.3)   (9,378.7)   (732.2)   0.7       (10,110.2)   (11,060.5)   (6.7)  
Total comprehensive income (loss) 320,730.1               330,763.4   330,763.4   (9,378.7)   (732.2)   0.7       (10,110.2)   320,653.2   76.9  
Disposal of investments accounted for using equity method (56.1)       (56.1)                                   (56.1)      
Adjustments to share of changes in equities of associates and joint venture 21.2       21.2                                   21.2      
From share of changes in equities of subsidiaries         7.0                                   7.0   (7.0)  
Decrease in non-controlling interests (235.2)                                               (235.2)  
Effect of disposal of subsidiary (2.0)                                               (2.0)  
Ending balance at Dec. 31, 2016 1,359,845.8   $ 259,303.8   56,272.3   208,298.0   833,512.7   1,041,810.7   1,661.2   2.6   0.1       1,663.9   1,359,050.7   795.1  
Ending balance, shares at Dec. 31, 2016 | shares     25,930.3 25,930.3                                            
Legal capital reserve             33,424.7   (33,424.7)                                  
Cash dividends to shareholders-NT$4.5, NT$6 and NT$7 per share for the years ended December 31, 2015, 2016 and 2017 (181,512.7)               (181,512.7)   (181,512.7)                       (181,512.7)      
Total (181,512.7)           33,424.7   (214,937.4)   (181,512.7)                       (181,512.7)      
Net income(loss) 345,039.0 $ 11,641.0             344,998.3   344,998.3                       344,998.3   40.7  
Other comprehensive income (loss), net of income tax (28,821.6) (972.4)             (245.0)   (245.0)   (28,358.9)   (216.7)   4.1       (28,571.5)   (28,816.5)   (5.1)  
Total comprehensive income (loss) 316,217.4 10,668.6             344,753.3   344,753.3   (28,358.9)   (216.7)   4.1       (28,571.5)   316,181.8   35.6  
Adjustments to share of changes in equities of associates and joint venture (3.2)       7.1                           $ (10.3)   (10.3)   (3.2)      
From share of changes in equities of subsidiaries         11.0                                   11.0   (11.0)  
Donation from shareholders 20.9       19.2                                   19.2   1.7  
Decrease in non-controlling interests (113.7)                                               (113.7)  
Effect of disposal of subsidiary (8.0)                                               (8.0)  
Ending balance at Dec. 31, 2017 $ 1,494,446.5 $ 50,419.9 $ 259,303.8 $ 8,748.4 $ 56,309.6 $ 1,899.8 $ 241,722.7 $ 8,155.3 $ 963,328.6 $ 32,501.0 $ 1,205,051.3 $ 40,656.3 $ (26,697.7) $ (900.7) $ (214.1) $ (7.2) $ 4.2 $ 0.1 $ (10.3) $ (0.4) $ (26,917.9) $ (908.2) $ 1,493,746.8 $ 50,396.3 $ 699.7 $ 23.6
Ending balance, shares at Dec. 31, 2017 | shares     25,930.3 25,930.3