XML 77 R59.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments Accounted for Using Equity Method (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Investments in Associates

Associates consisted of the following:

 

          Place of    Carrying Amount      % of Ownership and Voting Rights
Held by the Company
 

Name of Associate

  

Principal Activities

  

Incorporation
and Operation

   December 31,
2016
     December 31,
2017
     December 31,
2016
     December 31,
2017
 
               NT$      NT$                
               (In Millions)      (In Millions)                

Vanguard International Semiconductor Corporation (VIS)

  

Manufacturing, selling, packaging, testing and computer-aided design of integrated circuits and other semiconductor devices and the manufacturing and design service of masks

  

Hsinchu, Taiwan

   $ 8,665.0      $ 8,465.0        28%        28%  

Systems on Silicon Manufacturing Company Pte Ltd. (SSMC)

  

Manufacturing and selling of integrated circuits and other semiconductor devices

  

Singapore

     7,163.5        5,677.6        39%        39%  

Xintec Inc. (Xintec)

  

Wafer level chip size packaging and wafer level post passivation interconnection service

  

Taoyuan, Taiwan

     2,599.8        2,292.1        41%        41%  

Global Unichip Corporation (GUC)

  

Researching, developing, manufacturing, testing and marketing of integrated circuits

  

Hsinchu, Taiwan

     1,157.0        1,273.9        35%        35%  

Mutual-Pak

  

Manufacturing of electronic parts, wholesaling and retailing of electronic materials, and researching, developing and testing of RFID

  

New Taipei, Taiwan

            23.2               39%  
        

 

 

    

 

 

       
         $ 19,585.3      $ 17,731.8        
        

 

 

    

 

 

    
Summary of Market Prices of Investments Accounted for Using Equity Method in Publicly Traded Stocks Calculated by Closing Price at End of Reporting Period
     December 31,
2016
     December 31,
2017
 
     NT$      NT$  
Name of Associate    (In Millions)      (In Millions)  

VIS

   $ 26,089.4      $ 30,638.8  
  

 

 

    

 

 

 

GUC

   $ 3,665.0      $ 11,905.4  
  

 

 

    

 

 

 

Xintec

   $ 3,622.2      $ 9,180.8  
  

 

 

    

 

 

Vanguard International Semiconductor Corporation [member]  
Summarized Financial Information of Associates
       December 31,  
2016
 
     NT$  
     (In Millions)  

Current assets

   $ 25,662.9  
  

 

 

 

Noncurrent assets

   $ 9,501.4  
  

 

 

 

Current liabilities

   $ 5,975.7  
  

 

 

 

Noncurrent liabilities

   $ 804.1  
  

 

 

 

 

       Years Ended December 31    
               2015                          2016            
     NT$      NT$  
     (In Millions)      (In Millions)  

Net revenue

   $ 23,319.7      $ 25,828.6  
  

 

 

    

 

 

 

Income from operations

   $ 4,593.4      $ 6,083.6  
  

 

 

    

 

 

 

Net income

   $ 4,253.9      $ 5,389.6  
  

 

 

    

 

 

 

Other comprehensive income (loss)

   $ (61.9    $ 5.6  
  

 

 

    

 

 

 

Total comprehensive income

   $ 4,192.0      $ 5,395.2  
  

 

 

    

 

 

 

Cash dividends received

   $ 1,206.4      $ 1,207.0  
  

 

 

    

 

 

Reconciliation of Summarized Financial Information to Carrying Amount of Interest in Associate Recognized in Consolidated Statements of Financial Position

Reconciliation of the above summarized financial information to the carrying amount of the interest in the associate was as follows:

 

       December 31,  
2016
 
     NT$  
     (In Millions)  

Net assets

   $ 28,384.5  

Percentage of ownership

     28%  
  

 

 

 

The Company’s share of net assets of the associate

     8,038.5  

Goodwill

     626.5  
  

 

 

 

Carrying amount of the investment

   $ 8,665.0  
  

 

 

 

 

Systems on Silicon Manufacturing Company Pte Ltd. [member]  
Summarized Financial Information of Associates
       December 31,  
2016
 
     NT$  
     (In Millions)  

Current assets

   $ 14,585.1  
  

 

 

 

Noncurrent assets

   $ 5,360.1  
  

 

 

 

Current liabilities

   $ 1,746.6  
  

 

 

 

Noncurrent liabilities

   $ 286.3  
  

 

 

 

 

     Years Ended December 31  
               2015                          2016            
     NT$      NT$  
     (In Millions)      (In Millions)  

Net revenue

   $ 15,026.0      $ 14,045.9  
  

 

 

    

 

 

 

Income from operations

   $ 5,802.3      $ 4,921.7  
  

 

 

    

 

 

 

Net income

   $ 5,904.6      $ 4,918.1  
  

 

 

    

 

 

 

Total comprehensive income

   $ 5,904.6      $ 4,918.1  
  

 

 

    

 

 

 

Cash dividends received

   $ 1,556.6      $ 4,076.2  
  

 

 

    

 

 

Reconciliation of Summarized Financial Information to Carrying Amount of Interest in Associate Recognized in Consolidated Statements of Financial Position

Reconciliation of the above summarized financial information to the carrying amount of the interest in the associate was as follows:

 

       December 31,  
2016
 
     NT$  
     (In Millions)  

Net assets

   $ 17,912.3  

Percentage of ownership

     39%  
  

 

 

 

The Company’s share of net assets of the associate

     6,948.2  

Goodwill

     214.0  

Other adjustments

     1.3  
  

 

 

 

Carrying amount of the investment

   $ 7,163.5  
  

 

 

Aggregated individually immaterial associates [member]  
Summarized Financial Information of Associates

Aggregate information of associates that are not individually material was summarized as follows:

 

     Years Ended December 31  
               2015                          2016            
     NT$      NT$  
     (In Millions)      (In Millions)  

The Company’s share of profits (losses) of associates

   $ (154.2    $ 22.5  
  

 

 

    

 

 

 

The Company’s share of other comprehensive income (loss) of associates

   $ 7.9      $ (5.2
  

 

 

    

 

 

 

The Company’s share of total comprehensive income (loss) of associates

   $ (146.3    $ 17.3