XML 37 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible Assets
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Intangible Assets
18.

INTANGIBLE ASSETS

 

     Goodwill      Technology
License Fees
     Software and
System Design
Costs
     Patent and
Others
     Total  
     NT$      NT$      NT$      NT$      NT$  
     (In Millions)      (In Millions)      (In Millions)      (In Millions)      (In Millions)  

Cost

              

Balance at January 1, 2016

   $ 6,104.8      $ 8,454.3      $ 19,474.4      $ 4,879.0      $ 38,912.5  

Additions

            1,091.3        2,788.5        519.3        4,399.1  

Retirements

                   (5.2             (5.2

Effect of exchange rate changes

     (96.8      0.4        (14.1      (11.9      (122.4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2016

   $ 6,008.0      $ 9,546.0      $ 22,243.6      $ 5,386.4      $ 43,184.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulated amortization and impairment

              

Balance at January 1, 2016

   $      $ 4,779.4      $ 16,431.6      $ 3,635.6      $ 24,846.6  

Additions

            1,367.4        1,730.8        645.2        3,743.4  

Retirements

                   (5.2             (5.2

Effect of exchange rate changes

            0.4        (12.7      (3.3      (15.6
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2016

   $      $ 6,147.2      $ 18,144.5      $ 4,277.5      $ 28,569.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amounts at December 31, 2016

   $ 6,008.0      $ 3,398.8      $ 4,099.1      $ 1,108.9      $ 14,614.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cost

              

Balance at January 1, 2017

   $ 6,008.0      $ 9,546.0      $ 22,243.6      $ 5,386.4      $ 43,184.0  

Additions

            897.9        3,021.1        349.2        4,268.2  

Retirements

                   (75.2             (75.2

Reclassification

                   7.7        (18.0      (10.3

Effect of disposal of subsidiary

     (13.5             (7.7             (21.2

Effect of exchange rate changes

     (345.8      (0.6      (3.2      (1.6      (351.2
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2017

   $ 5,648.7      $ 10,443.3      $ 25,186.3      $ 5,716.0      $ 46,994.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulated amortization and impairment

              

Balance at January 1, 2017

   $      $ 6,147.2      $ 18,144.5      $ 4,277.5      $ 28,569.2  

Additions

            1,548.3        2,310.7        487.7        4,346.7  

Retirements

                   (75.2             (75.2

Reclassification

                   7.4        (17.1      (9.7

Impairment

     13.5                             13.5  

Effect of disposal of subsidiary

     (13.5             (7.6             (21.1

Effect of exchange rate changes

            (0.6      (3.1      (0.6      (4.3
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2017

   $      $ 7,694.9      $ 20,376.7      $ 4,747.5      $ 32,819.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amounts at December 31, 2017

   $ 5,648.7      $ 2,748.4      $ 4,809.6      $ 968.5      $ 14,175.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cost

              

Balance at January 1, 2018

   $ 5,648.7      $ 10,443.3      $ 25,186.3      $ 5,716.0      $ 46,994.3  

Additions

            533.7        4,601.9        1,969.4        7,105.0  

Disposals or retirements

                   (186.7      (31.2      (217.9

Effect of exchange rate changes

     146.8        (2.5      (6.9      2.1        139.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2018

   $ 5,795.5      $ 10,974.5      $ 29,594.6      $ 7,656.3      $ 54,020.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accumulated amortization and impairment

              

Balance at January 1, 2018

   $      $ 7,694.9      $ 20,376.7      $ 4,747.5      $ 32,819.1  

Additions

            1,063.6        2,835.3        522.5        4,421.4  

Disposals or retirements

                   (186.6      (31.2      (217.8

Effect of exchange rate changes

            (2.5      (1.7      0.3        (3.9
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at December 31, 2018

   $      $ 8,756.0      $ 23,023.7      $ 5,239.1      $ 37,018.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Carrying amounts at December 31, 2018

   $ 5,795.5      $ 2,218.5      $ 6,570.9      $ 2,417.2      $ 17,002.1  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

The Company’s goodwill has been tested for impairment at the end of the annual reporting period and the recoverable amount is determined based on the value in use. The value in use was calculated based on the cash flow forecast from the financial budgets covering the future five-year period, and the Company used annual discount rates of 8.5% and 9.0% in its test of impairment as of December 31, 2017 and 2018, respectively, to reflect the relevant specific risk in the cash-generating unit.

For the years ended December 31, 2016 and 2018, the Company did not recognize any impairment loss on goodwill. For the year ended December 31, 2017, the Company assessed goodwill impairment and recognized an impairment loss of NT$13.5 million related to a subsidiary since the operating result of this cash generating unit was not as expected and the recoverable amount of goodwill was nil. Such impairment loss was recognized in other operating income and expenses.