XML 92 R79.htm IDEA: XBRL DOCUMENT v3.19.1
Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2018
Statement [LineItems]  
Categories of Financial Instruments
  a.

Categories of financial instruments

 

     December 31,
2017
 
     NT$  
     (In Millions)  

Financial assets

  

FVTPL (Note 1)

   $ 569.8  

Available-for-sale financial assets

     98,248.5  

Held-to-maturity financial assets

     20,821.7  

Hedging derivative financial assets

     34.4  

Loans and receivables (Note 2)

     684,416.6  
  

 

 

 
   $ 804,091.0  
  

 

 

 

Financial liabilities

  

FVTPL (Note 1)

   $ 26.7  

Hedging derivative financial liabilities

     15.6  

Amortized cost (Note 3)

     340,501.2  
  

 

 

 
   $ 340,543.5  
  

 

 

 

 

Note 1:    Including held for trading and designated as at FVTPL.
Note 2:    Including cash and cash equivalents, notes and accounts receivable (including related parties), other receivables and refundable deposits.
Note 3:    Including short-term loans, accounts payable (including related parties), payables to contractors and equipment suppliers, accrued expenses and other current liabilities, bonds payable and guarantee deposits.

 

     December 31,
2018
 
     NT$  
     (In Millions)  

Financial assets

  

FVTPL (Note 4)

   $ 3,504.6  

FVTOCI (Note 5)

     107,067.5  

Hedging financial assets

     23.5  

Amortized cost (Note 6)

     745,585.8  
  

 

 

 
   $ 856,181.4  
  

 

 

 

Financial liabilities

  

FVTPL (Note 7)

   $ 40.8  

Hedging financial liabilities

     155.8  

Amortized cost (Note 8)

     318,475.8  
  

 

 

 
   $ 318,672.4  
  

 

 

 

 

Note 4:    Financial assets mandatorily measured at FVTPL.
Note 5:    Including notes and accounts receivable, net, debt and equity investments.
Note 6:    Including cash and cash equivalents, financial assets at amortized cost, notes and accounts receivable (including related parties), other receivables and refundable deposits.
Note 7:    Held for trading.
Note 8:    Including short-term loans, accounts payable (including related parties), payables to contractors and equipment suppliers, accrued expenses and other current liabilities, bonds payable and guarantee deposits.
Summary of Current Credit Risk Assessment Policies

The Company assesses the 12-month expected credit loss and lifetime expected credit loss based on the probability of default and loss given default provided by external credit rating agencies. The current credit risk assessment policies are as follows:

 

Category

  

Description

  

Basis for Recognizing

Expected Credit Loss

   Expected
Credit Loss
Ratio

Performing

  

Credit rating on trade date and valuation date:

(1)  Within investment grade

(2)  Between BB+ and BB-

   12 months expected credit loss    0—0.1%

Doubtful

  

Credit rating on trade date and valuation date:

(1)  From investment grade to non-investment grade

(2)  From BB+~BB— to B+~CCC-

  

Lifetime expected credit loss-not credit impaired

  

In default

   Credit rating CC or below   

Lifetime expected credit loss-credit impaired

  

Write-off

  

There is evidence indicating that the debtor is in severe financial difficulty and the Company has no realistic prospect of recovery

  

Amount is written off

  
Summary of Maturity Profile of Financial Liabilities Based on Contractual Undiscounted Payments, Including Principal and Interest

The table below summarizes the maturity profile of the Company’s financial liabilities based on contractual undiscounted payments, including principal and interest.

 

     Less Than
1 Year
     2-3 Years      4-5 Years      5+ Years      Total  
     NT$      NT$      NT$      NT$      NT$  
     (In Millions)      (In Millions)      (In Millions)      (In Millions)      (In Millions)  

December 31, 2017

              

Non-derivative financial liabilities

              

Short-term loans

   $ 63,802.0      $      $      $      $ 63,802.0  

Accounts payable (including related parties)

     30,069.2                             30,069.2  

Payables to contractors and equipment suppliers

     55,723.8                             55,723.8  

Accrued expenses and other current liabilities

     24,659.7                             24,659.7  

Bonds payable

     60,176.8        68,378.8        7,777.7        18,203.6        154,536.9  

Guarantee deposits (including those classified under accrued expenses and other current liabilities)

     8,493.8        7,503.1        83.7               16,080.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     242,925.3        75,881.9        7,861.4        18,203.6        344,872.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivative financial instruments

              

Forward exchange contracts

              

Outflows

     67,393.5                             67,393.5  

Inflows

     (67,957.9                           (67,957.9
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     (564.4                           (564.4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 242,360.9      $ 75,881.9      $ 7,861.4      $ 18,203.6      $ 344,307.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2018

              

Non-derivative financial liabilities

              

Short-term loans

   $ 88,810.7      $      $      $      $ 88,810.7  

Accounts payable (including related parties)

     34,357.4                             34,357.4  

Payables to contractors and equipment suppliers

     43,133.7                             43,133.7  

Accrued expenses and other current liabilities

     50,241.0                             50,241.0  

Bonds payable

     36,039.9        35,340.8        22,979.4               94,360.1  

Guarantee deposits (including those classified under accrued expenses and other current liabilities)

     6,835.7        2,891.6        461.7               10,189.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     259,418.4        38,232.4        23,441.1               321,091.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Derivative financial instruments

              

Forward exchange contracts

              

Outflows

     49,302.3                             49,302.3  

Inflows

     (49,393.7                           (49,393.7
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     (91.4                           (91.4
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 259,327.0      $ 38,232.4      $ 23,441.1      $      $ 321,000.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Level 3 Fair Value Were Equity Investments classified as Financial Assets at FVTOCI

The financial assets measured at Level 3 fair value were equity investments classified as financial assets at FVTOCI. Reconciliations for the year ended December 31, 2018 were as follows:

 

     NT$  
     (In Millions)  

Balance at January 1, 2018

   $ 5,841.4  

Additions

     212.5  

Recognized in other comprehensive income

     (2,141.4

Disposals and proceeds from return of capital of investments

     (175.8

Effect of exchange rate changes

     174.0  
  

 

 

 

Balance at December 31, 2018

   $ 3,910.7  
  

 

 

 
Measured at fair value on a recurring basis [member]  
Statement [LineItems]  
Fair Value of Financial Instruments

The following table presents the Company’s financial assets and liabilities measured at fair value on a recurring basis:

 

     December 31, 2017  
     Level 1      Level 2      Level 3      Total  
     NT$      NT$      NT$      NT$  
     (In Millions)      (In Millions)      (In Millions)      (In Millions)  

Financial assets at FVTPL

           

Held for trading

           

Forward exchange contracts

   $      $ 569.8      $  —      $ 569.8  
  

 

 

    

 

 

    

 

 

    

 

 

 
           

Available-for-sale financial assets

           

Corporate bonds

   $      $ 40,165.2      $      $ 40,165.2  

Agency bonds/Agency mortgage-backed securities

            29,235.4               29,235.4  

Asset-backed securities

            13,459.5               13,459.5  

Government bonds

     7,716.0        101.7               7,817.7  

Publicly traded stocks

     2,548.1                      2,548.1  

Commercial paper

            148.3               148.3  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 10,264.1      $ 83,110.1      $      $ 93,374.2  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging derivative financial assets

           

Fair value hedges

           

Interest rate futures contracts

   $ 27.0      $      $      $ 27.0  

Cash flow hedges

           

Forward exchange contracts

            7.4               7.4  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 27.0      $ 7.4      $      $ 34.4  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Held for trading

           

Forward exchange contracts

   $      $ 26.7      $      $ 26.7  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging derivative financial liabilities

           

Cash flow hedges

           

Forward exchange contracts

   $      $ 15.6      $      $ 15.6  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2018  
     Level 1      Level 2      Level 3      Total  
     NT$      NT$      NT$      NT$  
     (In Millions)      (In Millions)      (In Millions)      (In Millions)  

Financial assets at FVTPL

           

Mandatorily measured at FVTPL

           

Agency mortgage-backed securities

   $      $ 3,419.3      $      $ 3,419.3  

Forward exchange contracts

            85.3               85.3  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $      $ 3,504.6      $      $ 3,504.6  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial assets at FVTOCI

           

Investments in debt instruments

           

Corporate bonds

   $      $ 40,753.6      $      $ 40,753.6  

Agency bonds/Agency mortgage-backed securities

            31,288.8               31,288.8  

Asset-backed securities

            15,670.3               15,670.3  

Government bonds

     11,006.2        145.1               11,151.3  

Commercial paper

            107.6               107.6  

Investments in equity instruments

           

Non-publicly traded equity investments

                   3,910.7        3,910.7  

Publicly traded stocks

     590.1                      590.1  

Notes and accounts receivable, net

            3,595.1               3,595.1  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 11,596.3      $ 91,560.5      $ 3,910.7      $ 107,067.5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging financial assets

           

Cash flow hedges

           

Forward exchange contracts

   $      $ 23.5      $      $ 23.5  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at FVTPL

           

Held for trading

           

Forward exchange contracts

   $      $ 40.8      $      $ 40.8  
  

 

 

    

 

 

    

 

 

    

 

 

 

Hedging financial liabilities

           

Fair value hedges

           

Interest rate futures contracts

   $ 153.9      $      $      $ 153.9  

Cash flow hedges

           

Forward exchange contracts

            1.9               1.9  
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 153.9      $ 1.9      $      $ 155.8  
  

 

 

    

 

 

    

 

 

    

 

 

 
Not measured at fair value but for which the fair value is disclosed [member]  
Statement [LineItems]  
Fair Value of Financial Instruments

The table below sets out the fair value hierarchy for the Company’s assets and liabilities which are not required to measure at fair value:

 

     December 31, 2017  
     Carrying
Amount
     Fair Value  
     Level 1      Level 2      Level 3      Total  
     NT$      NT$      NT$      NT$      NT$  
     (In Millions)      (In Millions)      (In Millions)      (In Millions)      (In Millions)  

Financial assets

              

Held-to-maturity securities

              

Corporate bonds

   $ 19,338.8      $      $ 19,541.4      $      $ 19,541.4  

Structured product

     1,482.9               1,475.4               1,475.4  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 20,821.7      $      $ 21,016.8      $      $ 21,016.8  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

              

Measured at amortized cost

              

Bonds payable

   $ 150,201.1      $      $ 152,077.7      $      $ 152,077.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2018  
     Carrying
Amount
     Fair Value  
     Level 1      Level 2      Level 3      Total  
     NT$      NT$      NT$      NT$      NT$  
     (In Millions)      (In Millions)      (In Millions)      (In Millions)      (In Millions)  

Financial assets

              

Financial assets at amortized costs

              

Corporate bonds

   $ 19,511.8      $      $ 19,554.5      $      $ 19,554.5  

Commercial paper

     2,294.1               2,296.2               2,296.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 21,805.9      $      $ 21,850.7      $      $ 21,850.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

              

Financial liabilities at amortized costs

              

Bonds payable

   $ 91,800.0      $      $ 93,171.3      $      $ 93,171.3