XML 44 R22.htm IDEA: XBRL DOCUMENT v3.21.1
Intangible Assets
12 Months Ended
Dec. 31, 2020
Text Block [Abstract]  
Intangible Assets
17.
INTANGIBLE ASSETS
 
   
Goodwill
   
Technology
License Fees
   
Software and
System Design
Costs
   
Patent and
Others
   
Total
 
   
NT$
   
NT$
   
NT$
   
NT$
   
NT$
 
   
(In Millions)
   
(In Millions)
   
(In Millions)
   
(In Millions)
   
(In Millions)
 
Cost
          
Balance at January 1, 2018
  $5,648.7   $10,443.3   $25,186.3   $5,716.0   $46,994.3 
Additions
       533.7    4,601.9    1,969.4    7,105.0 
Disposals or retirements
           (186.7   (31.2   (217.9
Effect of exchange rate changes
   146.8    (2.5   (6.9   2.1    139.5 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2018
  $5,795.5   $10,974.5   $29,594.6   $7,656.3   $54,020.9 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Accumulated amortization and impairment
          
Balance at January 1, 2018
  $   $7,694.9   $20,376.7   $4,747.5   $32,819.1 
Additions
       1,063.6    2,835.3    522.5    4,421.4 
Disposals or retirements
           (186.6   (31.2   (217.8
Effect of exchange rate changes
       (2.5   (1.7   0.3    (3.9
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2018
  $   $8,756.0   $23,023.7   $5,239.1   $37,018.8 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Carrying amounts at December 31, 2018
  $5,795.5   $2,218.5   $6,570.9   $2,417.2   $17,002.1 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cost
          
Balance at January 1, 2019
  $5,795.5   $10,974.5   $29,594.6   $7,656.3   $54,020.9 
Additions
       4,879.6    3,710.4    647.8    9,237.8 
Disposals or retirements
           (260.9       (260.9
Effect of exchange rate changes
   (102.1   0.9    (20.1   (1.2   (122.5
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2019
  $5,693.4   $15,855.0   $33,024.0   $8,302.9   $62,875.3 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Accumulated amortization and impairment
          
Balance at January 1, 2019
  $   $8,756.0   $23,023.7   $5,239.1   $37,018.8 
Additions
       1,066.9    3,747.3    658.2    5,472.4 
Disposals or retirements
           (258.6       (258.6
Effect of exchange rate changes
       0.9    (10.3   (0.9   (10.3
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2019
  $   $9,823.8   $26,502.1   $5,896.4   $42,222.3 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Carrying amounts at December 31, 2019
  $5,693.4   $6,031.2   $6,521.9   $2,406.5   $20,653.0 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Cost
          
Balance at January 1, 2020
  $5,693.4   $15,855.0   $33,024.0   $8,302.9   $62,875.3 
Additions
       6,308.9    3,275.8    2,974.8    12,559.5 
Disposals or retirements
           (60.5       (60.5
Effect of exchange rate changes
   (256.8   (2.2   (0.3   (0.1   (259.4
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2020
  $5,436.6   $22,161.7   $36,239.0   $11,277.6   $75,114.9 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Accumulated amortization and impairment
          
Balance at January 1, 2020
  $   $9,823.8   $26,502.1   $5,896.4   $42,222.3 
Additions
       2,404.5    3,669.2    1,112.5    7,186.2 
Disposals or retirements
           (59.9       (59.9
Effect of exchange rate changes
       (2.1   0.3        (1.8
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Balance at December 31, 2020
  $   $12,226.2   $30,111.7   $7,008.9   $49,346.8 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
Carrying amounts at December 31, 2020
  $5,436.6   $9,935.5   $6,127.3   $4,268.7   $25,768.1 
  
 
 
   
 
 
   
 
 
   
 
 
   
 
 
 
 
The Company’s goodwill has been tested for impairment at the end of the annual reporting period and the recoverable amount is determined based on the value in use. The value in use was calculated based on the cash flow forecast from the financial budgets covering the future five-year period, and the Company used annual discount rates of 8.0% in both years in its test of impairment as of December 31, 2019 and 2020, to reflect the relevant specific risk in the cash-generating unit.
For the years ended December 31, 2018, 2019 and 2020, the Company did not recognize any impairment loss on goodwill.