XML 73 R55.htm IDEA: XBRL DOCUMENT v3.22.1
Loans and Bonds Payable (Tables)
12 Months Ended
Dec. 31, 2021
Short-term loans [member]  
Statement [LineItems]  
Summary of Loans and Bonds Payable
 
    
December 31,

2020
   
December 31,

2021
 
    
NT$
   
NT$
 
    
(In Millions)
   
(In Millions)
 
Unsecured loans
                
Amount
   $ 88,559.0     $ 114,921.3  
    
 
 
   
 
 
 
Loan content
                
US$ (in millions)
   $ 200.0     $  
EUR (in millions)
     2,398.0       3,652.9  
Annual interest rate
    
(0.54)%-0.33
    (0.73)%-0
Maturity date
     Due by February
2021
 
 
    Due by June
2022
 
 
Bonds payable [member]  
Statement [LineItems]  
Summary of Loans and Bonds Payable
 
    
December 31,

2020
      
December 31,

2021
 
    
NT$
      
NT$
 
    
(In Millions)
      
(In Millions)
 
Domestic unsecured bonds
   $ 173,197.0        $ 312,448.0  
Overseas unsecured bonds
     84,291.0          304,414.0  
Less: Discounts on bonds payable
     (782.9        (2,391.4
Less: Current portion
     (2,600.0        (4,400.0
    
 
 
      
 
 
 
     
     $            254,105.1        $        610,070.6  
    
 
 
      
 
 
 
Summary of Domestic Unsecured Bonds And Overseas Unsecured Bonds
The Company issued domestic unsecured bonds during the period from January 1, 2022 to April 1
4
, 2022, the major terms are as follows:
 
Issuance
  
Tranche
    
Issuance Period
  
Total Amount
NT$
(In Millions)
    
Coupon
Rate
   
Repayment and
Interest Payment
NT$ unsecured bonds
                                   
111-1
(green bond)
     A     
January 2022 to January 2027
   $ 2,100.0        0.63  
Bullet repayment; interest payable annually
       B     
January 2022 to January 2029
     3,300.0        0.72  
The same as above
111-2
  
 
A
 
  
March 2022 to September 2026
  
 
3,000.0
 
  
 
0.84
 
The same as above
  
 
B
 
  
March 2022 to March 2027
  
 
9,600.0
 
  
 
0.85
 
The same as above
  
 
C
 
  
March 2022 to March 2029
  
 
1,600.0
 
  
 
0.90
 
The same as above
 

Bonds payable [member] | Taiwan [member]  
Statement [LineItems]  
Summary of Loans and Bonds Payable
The major terms of domestic unsecured bonds are as follows:
 
Issuance
  
Tranche
    
Issuance Period
  
Total Amount
NT$
(In Millions)
    
Coupon
Rate
   
Repayment and
Interest Payment
NT$ unsecured bonds
                                   
101-3
          October 2012 to October 2022    $ 4,400.0        1.53  
Bullet repayment; interest payable annually
101-4
     B      January 2013 to January 2020      10,000.0        1.35  
The same as above
       C      January 2013 to January 2023      3,000.0        1.49  
The same as above
102-1
     B      February 2013 to February 2020      11,600.0        1.38  
The same as above
       C      February 2013 to February 2023      3,600.0        1.50  
The same as above
102-2
     A      July 2013 to July 2020      10,200.0        1.50  
The same as above
       B      July 2013 to July 2023      3,500.0        1.70  
The same as above
102-4
     D      September 2013 to March 2021      2,600.0        1.85  
Bullet repayment; interest payable annually (interest for the six months prior to maturity will accrue on the basis of actual days and be repayable at maturity)
       E      September 2013 to March 2023      5,400.0        2.05  
The same as above
       F      September 2013 to September 2023      2,600.0        2.10  
Bullet repayment; interest payable annually
109-1
     A      March 2020 to March 2025      3,000.0        0.58  
The same as above
       B      March 2020 to March 2027      10,500.0        0.62  
The same as above
       C      March 2020 to March 2030      10,500.0        0.64  
The same as above
(Continued)
Issuance
  
    Tranche
  
Issuance Period
  
Total Amount
NT$
(In Millions)
    
Coupon
Rate
   
Repayment and
Interest Payment
109-2
   A   
April 2020 to April 2025
   $ 5,900.0        0.52  
Bullet repayment; interest payable annually
     B   
April 2020 to April 2027
     10,400.0        0.58  
The same as above
     C   
April 2020 to April 2030
     5,300.0        0.60  
The same as above
109-3
   A   
May 2020 to May 2025
     4,500.0        0.55  
The same as above
     B   
May 2020 to May 2027
     7,500.0        0.60  
The same as above
     C   
May 2020 to May 2030
     2,400.0        0.64  
The same as above
109-4
   A   
July 2020 to July 2025
     5,700.0        0.58  
Two equal installments in last two years; interest payable annually
     B   
July 2020 to July 2027
     6,300.0        0.65  
The same as above
     C   
July 2020 to July 2030
     1,900.0        0.67  
The same as above
109-5
   A   
September 2020 to September 2025
     4,800.0        0.50  
The same as above
     B   
September 2020 to September 2027
     8,000.0        0.58  
The same as above
     C   
September 2020 to September 2030
     2,800.0        0.60  
The same as above
109-6 (green bond)
   A   
December 2020 to December 2025
     1,600.0        0.40  
The same as above
     B   
December 2020 to December 2027
     5,600.0        0.44  
The same as above
     C   
December 2020 to December 2030
     4,800.0        0.48  
The same as above
109-7
   A   
December 2020 to December 2025
     1,900.0        0.36  
The same as above
     B   
December 2020 to December 2027
     10,200.0        0.41  
The same as above
     C   
December 2020 to December 2030
     6,400.0        0.45  
The same as above
110-1
   A   
March 2021 to March 2026
     4,800.0        0.50  
Bullet repayment; interest payable annually
     B   
March 2021 to March 2028
     11,400.0        0.55  
The same as above
     C   
March 2021 to March 2031
     4,900.0        0.60  
The same as above
110-2
   A   
May 2021 to May 2026
     5,200.0        0.50  
The same as above
     B   
May 2021 to May 2028
     8,400.0        0.58  
The same as above
     C   
May 2021 to May 2031
     5,600.0        0.65  
The same as above
 
(Continued)
Issuance
  
Tranche
    
Issuance Period
  
Total Amount
NT$
(In Millions)
    
Coupon
Rate
   
Repayment and
Interest Payment
110-3
     A     
June 2021 to June 2026
   $ 6,900.0        0.52  
Bullet repayment; interest payable annually
       B     
June 2021 to June 2028
     7,900.0        0.58  
The same as above
       C     
June 2021 to June 2031
     4,900.0        0.65  
The same as above
110-4
     A     
August 2021 to August 2025
     4,000.0        0.485  
The same as above
       B     
August 2021 to August 2026
     8,000.0        0.50  
The same as above
       C     
August 2021 to August 2028
     5,400.0        0.55  
The same as above
       D     
August 2021 to August 2031
     4,200.0        0.62  
The same as above
110-6
     A     
October 2021 to April 2026
     3,200.0        0.535  
The same as above
       B     
October 2021 to October 2026
     6,900.0        0.54  
The same as above
       C     
October 2021 to October 2028
     4,600.0        0.60  
The same as above
       D     
October 2021 to October 2031
     1,600.0        0.62  
The same as above
110-7
     A     
December 2021 to December 2026
     7,700.0        0.65  
The same as above
       B     
December 2021 to June 2027
     3,500.0        0.675  
The same as above
       C     
December 2021 to December 2028
     5,500.0        0.72  
The same as above
           
                                    (Concluded)
           
Issuance
  
Tranche
    
Issuance Period
  
Total Amount
US$
(In Millions)
    
Coupon
Rate
   
Repayment and
Interest Payment
US$ unsecured bonds
                                   
109-1
         
September 2020 to September 2060
   US$ 1,000.0        2.70  
Bullet repayment (callable on the 5th anniversary of the issue date and every anniversary thereafter); interest payable annually
110-5
         
September 2021 to September 2051
     1,000.0        3.10  
The same as above
Bonds payable [member] | Overseas [member]  
Statement [LineItems]  
Summary of Loans and Bonds Payable
The major terms of overseas unsecured bonds are as follows:
 
Issuance Period
  
Total Amount
US$
(In Millions)
    
Coupon
Rate
   
Repayment and
Interest Payment
September 2020 to September 2025
   US$ 1,000.0        0.75  
Bullet repayment (callable at any time, in whole or in part, at the relevant redemption price according to relevant agreements); interest payable semi-annually
September 2020 to September 2027
     750.0        1.00  
The same as above
September 2020 to September 2030
     1,250.0        1.375  
The same as above
April 2021 to April 2026
     1,100.0        1.25  
The same as above
April 2021 to April 2028
     900.0        1.75  
The same as above
April 2021 to April 2031
     1,500.0        2.25  
The same as above
October 2021 to October 2026
     1,250.0        1.75  
The same as above
October 2021 to October 2031
     1,250.0        2.50  
The same as above
October 2021 to October 2041
     1,000.0        3.125  
The same as above
October 2021 to
October 2051
     1,000.0        3.25  
The same as above
Long-term bank loans [member]  
Statement [LineItems]  
Summary of Loans and Bonds Payable
    
December 31,

2020
   
December 31,

2021
 
    
NT$
   
NT$
 
    
(In Millions)
   
(In Millions)
 
Unsecured loans
   $ 2,000.0     $ 3,510.0  
Less: Discounts on government grants
     (32.4     (34.2
Less: Current portion
           (166.7
    
 
 
   
 
 
 
     
     $ 1,967.6     $ 3,309.1  
    
 
 
   
 
 
 
Loan content
                
Annual interest rate
     0.4%      
0.4%-0.9%
 
Maturity date
     Due by September
2025
 
 
    Due by September
2026