XML 44 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Loans and Bonds Payable
12 Months Ended
Dec. 31, 2022
Short-term loans [member]  
Statement [LineItems]  
Loans and Bonds Payable
18.
SHORT-TERM LOANS
 
    
December 31,

2021
 
    
NT$
 
    
(In Millions)
 
Unsecured loans
        
Amount
   $ 114,921.3  
    
 
 
 
 
                                                           
        
December 31,

2021
 
        
NT$
 
        
(In Millions)
 
Loan content
            
EUR (in millions)
      
$
3,652.9
 
 
Annual interest rate
      
 
(0.73)%-0%
 
Maturity date
      
 
Due by June
2022
 
 
     
Bonds payable [member]  
Statement [LineItems]  
Loans and Bonds Payable
19.
BONDS PAYABLE
 
     
                        
     
                        
 
    
December 31,
2021
   
December 31,

2022
 
    
NT$
   
NT$
 
    
(In Millions)
   
(In Millions)
 
Domestic unsecured bonds
  
$
312,448.0
 
 
$
379,526.0
 
Overseas unsecured bonds
  
 
304,414.0
 
 
 
476,051.5
 
Less: Discounts on bonds payable
  
 
(2,391.4
 
 
(3,141.1
Less: Current portion
  
 
(4,400.0
 
 
(18,100.0
    
 
 
   
 
 
 
     
    
$
610,070.6
 
 
$
834,336.4
 
    
 
 
   
 
 
 
The major terms of domestic unsecured bonds are as follows:
 
Issuance
  
Tranche
   
Issuance Period
 
Total Amount
NT$
(In Millions)
    
Coupon
Rate
   
Repayment and
Interest Payment
NT$
unsecu
r
ed 

bonds
                               
 
101-3
        
October 2012
to
October 2022
  $ 4,400.0        1.53  
Bullet repayment; interest payable annually
101-4
     C     January 2013 to January 2023     3,000.0        1.49  
The same as above
102-1
     C     February 2013 to February 2023     3,600.0        1.50  
The same as above
102-2
     B     July 2013 to July 2023     3,500.0        1.70  
The same as above
102-4
     D     September 2013 to March 2021     2,600.0        1.85  
Bullet repayment; interest payable annually (interest for the six months prior to maturity will accrue on the basis of actual days and be repayable
at maturity)
       E     September 2013 to March 2023     5,400.0        2.05  
The same as above
       F     September 2013 to September 2023     2,600.0        2.10  
Bullet repayment; interest payable annually
Issuance
  
Tranche
  
Issuance Period
  
Total Amount
NT$
(In Millions)
    
Coupon
Rate
   
Repayment and
Interest Payment
109-1
   A   
March 2020 to March 2025
   $ 3,000.0        0.58  
Bullet repayment; interest payable annually
     B   
March 2020 to March 2027
     10,500.0        0.62  
The same as above
     C   
March 2020 to March 2030
     10,500.0        0.64  
The same as above
109-2
   A   
April 2020 to April 2025
     5,900.0        0.52  
The same as above
     B   
April 2020 to April 2027
     10,400.0        0.58  
The same as above
     C   
April 2020 to April 2030
     5,300.0        0.60  
The same as above
109-3
   A   
May 2020 to May 2025
     4,500.0        0.55  
The same as above
     B   
May 2020 to May 2027
     7,500.0        0.60  
The same as above
     C   
May 2020 to May 2030
     2,400.0        0.64  
The same as above
109-4
   A   
July 2020 to July 2025
     5,700.0        0.58  
Two equal installments in last two years; interest payable annually
     B   
July 2020 to July 2027
     6,300.0        0.65  
The same as above
     C   
July 2020 to July 2030
     1,900.0        0.67  
The same as above
109-5
   A   
September 2020 to September 2025
     4,800.0        0.50  
The same as above
     B   
September 2020 to September 2027
     8,000.0        0.58  
The same as above
     C   
September 2020 to September 2030
     2,800.0        0.60  
The same as above
109-6 (Green bond)
   A   
December 2020 to December 2025
     1,600.0        0.40  
The same as above
     B   
December 2020 to December 2027
     5,600.0        0.44  
The same as above
     C   
December 2020 to December 2030
     4,800.0        0.48  
The same as above
109-7
   A   
December 2020 to December 2025
     1,900.0        0.36  
The same as above
     B   
December 2020 to December 2027
     10,200.0        0.41  
The same as above
     C   
December 2020 to December 2030
     6,400.0        0.45  
The same as above
110-1
   A   
March 2021 to March 2026
     4,800.0        0.50  
Bullet repayment; interest payable annually
     B   
March 2021 to March 2028
     11,400.0        0.55  
The same as above
     C   
March 2021 to March 2031
     4,900.0        0.60  
The same as above
Issuance
  
Tranche
  
Issuance Period
  
Total Amount
NT$
(In Millions)
    
Coupon
Rate
   
Repayment and
Interest Payment
110-2
   A   
May 2021 to May 2026
   $ 5,200.0        0.50  
Bullet repayment; interest payable annually
   B   
May 2021 to May 2028
     8,400.0        0.58  
The same as above
   C   
May 2021 to May 2031
     5,600.0        0.65  
The same as above
110-3
   A   
June 2021 to June 2026
     6,900.0        0.52  
The same as above
   B   
June 2021 to June 2028
     7,900.0        0.58  
The same as above
   C   
June 2021 to June 2031
     4,900.0        0.65  
The same as above
110-4
   A   
August 2021 to August 2025
     4,000.0        0.485  
The same as above
   B   
August 2021 to August 2026
     8,000.0        0.50  
The same as above
   C   
August 2021 to August 2028
     5,400.0        0.55  
The same as above
   D   
August 2021 to August 2031
     4,200.0        0.62  
The same as above
110-6
   A   
October 2021 to April 2026
     3,200.0        0.535  
The same as above
   B   
October 2021 to October 2026
     6,900.0        0.54  
The same as above
   C   
October 2021 to October 2028
     4,600.0        0.60  
The same as above
   D   
October 2021 to October 2031
     1,600.0        0.62  
The same as above
110-7
   A   
December 2021 to
December
2026
     7,700.0        0.65  
The same as above
   B   
December 2021 to June 2027
     3,500.0        0.675  
The same as above
   C   
December 2021 to December 2028
     5,500.0        0.72  
The same as above
111-1 (Green bond)
   A   
January 2022 to January 2027
     2,100.0        0.63  
The same as above
   B   
January 2022 to January 2029
     3,300.0        0.72  
The same as above
111-2
   A   
March 2022 to September 2026
     3,000.0        0.84  
The same as above
   B   
March 2022 to March 2027
     9,600.0        0.85  
The same as above
   C   
March 2022 to March 2029
     1,600.0        0.90  
The same as above
111-3 (Green bond)
   -   
May 2022 to May 2027
     6,100.0        1.50  
The same as above
111-4 (Green bond)
   A   
July 2022 to
July 2026
     1,200.0        1.60  
The same as above
   B   
July 2022 to
July 2027
     10,100.0        1.70  
The same as above
Issuance
  
Tranche
    
Issuance Period
  
Total A
m
ount
NT$
(In Millions)
    
Coupon
Rate
   
Repayment and
Interest Payment
111-4 (Green bond)
     C     
July 2022 to July 2029
   $ 1,200.0        1.75  
Bullet repayment; interest payable annually
     D     
July 2022 to July 2032
     1,400.0        1.95  
The same as above
111-5
     A     
August 2022 to June 2027
     2,000.0        1.65  
The same as above
     B     
August 2022 to August 2027
     8,900.0        1.65  
The same as above
     C     
August 2022 to August 2029
     2,200.0        1.65  
The same as above
     D     
August 2022 to August 2032
     2,500.0        1.82  
The same as above
111-6 (Green bond)
     A     
October 2022 to October 2027
     5,700.0        1.75  
The same as above
     B     
October 2022 to October 2029
     1,000.0        1.80  
The same as above
     C     
October 2022 to October 2032
     3,500.0        2.00  
The same as above
              (Concluded)
Issuance
  
Tranche
    
Issuance Period
  
Total Amount
US$
(In Millions)
    
Coupon
Rate
   
Repayment and
Interest Payment
US$ unsecured bonds
             
109-1
         
September 2020 to September 2060
   US$ 1,000.0        2.70  
Bullet repayment (callable on the 5th anniversary of the issue date and every anniversary thereafter); interest payable annually
110-5
         
September 2021 to September 2051
     1,000.0        3.10  
The same as above
The major terms of overseas unsecured bonds are as follows:
 
Issuance Period
  
Total Amount
US$
(In Millions)
    
Coupon
Rate
   
Repayment and
Interest Payment
September 2020 to September 2025
   US$ 1,000.0        0.75  
Bullet repayment (callable at any
time, in whole or in part, at the
relevant
redemption price according to relevant agreements); interest payable semi-annually
Issuance Period
  
Total Amount
US$
(In Millions)
    
Coupon
Rate
   
Repayment and
Interest Payment
September 2020 to September 2027
   US$ 750.0        1.00  
Bullet repayment (callable at any
time, in whole or in part, at the
relevant redemption price
according to relevant
agreements); interest payable
semi-annually
September 2020 to September 2030
     1,250.0        1.375  
The same as above
April 2021 to April 2026
     1,100.0        1.25  
The same as above
April 2021 to April 2028
     900.0        1.75  
The same as above
April 2021 to April 2031
     1,500.0        2.25  
The same as above
October 2021 to October 2026
     1,250.0        1.75  
The same as above
October 2021 to October 2031
     1,250.0        2.50  
The same as above
October 2021 to October 2041
     1,000.0        3.125  
The same as above
October 2021 to October 2051
     1,000.0        3.25  
The same as above
April 2022 to April 2027
     1,000.0        3.875  
The same as above
April 2022 to April 2029
     500.0        4.125  
The same as above
April 2022 to April 2032
     1,000.0        4.25  
The same as above
April 2022 to April 2052
     1,000.0        4.50  
The same as above
July 2022 to July 2027
     400.0        4.375  
The same as above
July 2022 to July 2032
     600.0        4.625  
The same as above
       
The Company issued domestic unsecured bonds during the period from January 1, 2023 to April 20, 2023, the major terms are as follows:
 
Issuance
  
Tranche
 
  
Issuance Period
  
Total Amount
NT$
(In Millions)
 
  
Coupon
Rate
 
 
Repayment and
Interest Payment
NT$ unsecured bonds
  
  
  
  
 
112-1 (Green bond)
  
 
A
 
  
March 2023 to March 2028
  
$
12,200.0
 
  
 
1.54
 
Bullet repayment; interest payable annually
  
 
B
 
  
March 2023 to March 2030
  
 
2,300.0
 
  
 
1.60
 
The same as above
  
 
C
 
  
March 2023 to March 2033
  
 
4,800.0
 
  
 
1.78
 
The same as above
Long-term bank loans [member]  
Statement [LineItems]  
Loans and Bonds Payable
20.
LONG-TERM BANK LOANS
 
    
December 31,

2021
   
December 31,

2022
 
    
NT$
   
NT$
 
    
(In Millions)
   
(In Millions)
 
Unsecured loans
   $ 3,510.0     $ 6,013.3  
Less: Discounts on government grants
     (34.2     (39.4
Less: Current portion
     (166.7     (1,213.9
    
 
 
   
 
 
 
     
     $ 3,309.1     $ 4,760.0  
    
 
 
   
 
 
 
Loan content
                
Annual interest rate
     0.40%-0.90%       1.03%-1.23%  
Maturity date
     Due by September
2026
 
 
    Due by December
2027
 
 
The long-term bank loans of the Company are with preferential interest rates subsidized by the government, and the loans are used to fund capital expenditure qualifying for the subsidy.