XML 56 R35.htm IDEA: XBRL DOCUMENT v3.23.1
Cash Flow Information
 12 Months Ended
Dec. 31, 2022
Text Block [Abstract]  
Cash Flow Information
32.
CASH FLOW INFORMATION
 
  a.
Non-cash transactions
 
     
                        
      
                        
      
                        
  
    
Years Ended December 31
  
    
2020
     
2021
     
2022
  
    
NT$
     
NT$
     
NT$
  
    
(In Millions)
     
(In Millions)
     
(In Millions)
  
Additions of financial assets at FVTOCI
   
$
          268,653.5
 
   
$
        253,613.9
 
   
$
        45,126.2
 
Conversion of convertible bonds into equity securities
   
 
(120.5
) 
   
 
—
 
   
 
—
 
Exchange of equity instruments
   
 
—
 
   
 
(106.2
) 
   
 
—
 
Changes in accrued expenses and other current liabilities
   
 
(5,895.5
) 
   
 
2,381.0
 
   
 
9,440.5
 
    
 
 
     
 
 
     
 
 
  
Payments for acquisition of financial assets at FVTOCI
   
$
262,637.5
 
   
$
255,888.7
 
   
$
54,566.7
 
    
 
 
     
 
 
     
 
 
  
       
Disposal of financial assets at FVTOCI
   
$
269,011.8
 
   
$
251,201.4
 
   
$
43,130.9
 
Changes in other financial assets
   
 
(2,079.9
) 
   
 
3,509.3
 
   
 
1,832.5
 
Exchange of equity instruments
   
 
—
 
   
 
(106.2
) 
   
 
—
 
    
 
 
     
 
 
     
 
 
  
       
Proceeds from disposal of financial assets at FVTOCI
   
$
266,931.9
 
   
$
254,604.5
 
   
$
44,963.4
 
    
 
 
     
 
 
     
 
 
  
 
(Continued)
    
Years Ended December 31
  
    
2020
     
2021
     
2022
  
    
NT$
     
NT$
     
NT$
  
    
(In Millions)
     
(In Millions)
     
(In Millions)
  
Additions of property, plant and equipment
    $         525,720.7      $         835,406.3      $         1,139,892.1  
Changes in other financial assets
      584.7        1,934.0        5,730.1  
Exchange of assets
      (1.1 )       (3,256.5 )       (275.6 ) 
Changes in payables to contractors and equipment suppliers
      (19,085.9 )       5,153.3        (60,638.2 ) 
Changes in accrued expenses and other current liabilities
      —        —        630.6  
Transferred to initial carrying amount of hedged items
      20.3        (41.4)        —  
Capitalized interests
      —        —        (2,666.9 ) 
    
 
 
     
 
 
     
 
 
  
       
Payments for acquisition of property, plant and equipment
    $ 507,238.7      $ 839,195.7      $ 1,082,672.1  
    
 
 
     
 
 
     
 
 
  
       
Additions of intangible assets
    $ 12,559.5      $ 9,318.5      $ 7,535.1  
Changes in other financial assets
      10.5        2.9        7.6  
Changes in account payable
      191.4        —        —  
Changes in accrued expenses and other current liabilities
      (3,219.0 )       (280.7 )       (588.4 ) 
    
 
 
     
 
 
     
 
 
  
       
Payments for acquisition of intangible assets
    $ 9,542.4      $ 9,040.7      $ 6,954.3  
    
 
 
     
 
 
     
 
 
  
 
  b.
Reconciliation
of
liabilities arising from financing activities
 
               
Non-cash Changes
        
   
Balance as of
January 1, 2020
    
Financing
Cash Flow
    
Foreign Exchange
Movement
    
Leases
Modifications
    
Other Changes

(Note)
    
Balance as of
December 31, 2020
  
   
NT$
    
NT$
    
NT$
    
NT$
    
NT$
    
NT$
  
   
(In Millions)
    
(In Millions)
    
(In Millions)
    
(In Millions)
    
(In Millions)
    
(In Millions)
  
Short-term loans
   $ 118,522.3     $ (31,571.6 )    $ 1,608.3     $ —     $ —      $ 88,559.0  
Bonds payable
     56,900.0       204,535.0       (4,758.6 )      —       28.7       256,705.1  
Long-term bank loans
     —       2,000.0       —       —       (32.4 )      1,967.6  
Lease liabilities
     17,316.9       (2,819.7 )      (78.5 )      7,742.2       227.7       22,388.6  
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
  
             
Total
   $ 192,739.2     $ 172,143.7     $ (3,228.8 )    $ 7,742.2     $ 224.0     $ 369,620.3  
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
  
 
               
Non-cash Changes
        
   
Balance as of
January 1, 2021
    
Financing
Cash Flow
    
Foreign Exchange
Movement
    
Leases
Modifications
    
Other Changes

(Note)
    
Balance as of
December 31, 2021
  
   
NT$
    
NT$
    
NT$
    
NT$
    
NT$
    
NT$
  
   
(In Millions)
    
(In Millions)
    
(In Millions)
    
(In Millions)
    
(In Millions)
    
(In Millions)
  
Short-term loans
   $ 88,559.0     $ 35,668.4     $ (8,777.5 )    $ —     $ (528.6 )    $ 114,921.3  
Bonds payable
     256,705.1       361,255.1       (3,646.9 )      —       157.3       614,470.6  
Long-term bank loans
     1,967.6       1,510.0       —       —       (1.8 )      3,475.8  
Lease liabilities
     22,388.6       (2,178.3 )      (82.3 )      2,619.4       193.3       22,940.7  
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
  
             
Total
   $ 369,620.3     $ 396,255.2     $ (12,506.7 )    $ 2,619.4     $ (179.8 )    $ 755,808.4  
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
  
 
               
Non-cash changes
        
   
Balance as of
January 1, 2022
    
Financing
Cash Flow
    
Foreign Exchange
Movement
    
Leases
Modifications
    
Other Changes

(Note)
    
Balance as of
December 31, 2022
  
   
NT$
    
NT$
    
NT$
    
NT$
    
NT$
    
NT$
  
   
(In Millions)
    
(In Millions)
    
(In Millions)
    
(In Millions)
    
(In Millions)
    
(In Millions)
  
Short-term loans
   $ 114,921.3     $ (111,960.0 )    $ (2,372.0 )    $ —     $ (589.3 )    $ —  
Bonds payable
     614,470.6       193,479.3       44,183.1       —       303.4       852,436.4  
Long-term bank loans
     3,475.8       2,503.3       —       —       (5.2 )      5,973.9  
Lease liabilities
     22,940.7       (2,690.8 )      137.2       11,713.4       267.1       32,367.6  
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
  
             
Total
   $ 755,808.4     $ 81,331.8     $ 41,948.3     $ 11,713.4     $ (24.0 )    $ 890,777.9  
   
 
 
    
 
 
    
 
 
    
 
 
    
 
 
    
 
 
  
 
  Note:
Other changes include discounts on short-term loans, amortization of bonds payable, amortization of long-term bank loan interest subsidy and financial cost of lease liabilities.