XML 36 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Profit or Loss and Other Comprehensive Income
$ in Millions, $ in Millions
 12 Months Ended
Dec. 31, 2024
TWD ($)
$ / shares
Dec. 31, 2024
USD ($)
$ / shares
Dec. 31, 2023
TWD ($)
$ / shares
Dec. 31, 2022
TWD ($)
$ / shares
Statement [LineItems]        
NET REVENUE $ 2,894,307.7 $ 88,268.0 $ 2,161,735.8 $ 2,263,891.3
COST OF REVENUE 1,269,954.1 38,729.9 986,625.2 915,536.5
GROSS PROFIT 1,624,353.6 49,538.1 1,175,110.6 1,348,354.8
OPERATING EXPENSES        
Research and development 204,181.8 6,227.0 182,370.2 163,262.2
General and administrative 83,745.0 2,554.0 60,872.8 53,524.8
Marketing 13,143.6 400.8 10,590.7 9,920.5
Total operating expenses 301,070.4 9,181.8 253,833.7 226,707.5
OTHER OPERATING INCOME AND EXPENSES, NET (1,230.2) (37.5) 188.7 (368.4)
INCOME FROM OPERATIONS 1,322,053.0 40,318.8 921,465.6 1,121,278.9
NON-OPERATING INCOME AND EXPENSES        
Share of profits of associates 4,880.7 148.8 4,800.2 7,679.8
Interest Income 87,213.4 2,659.8 60,293.9 22,422.2
Other income 566.9 17.3 480.0 947.7
Foreign exchange gain (loss), net 10,000.8 305.0 (2,685.4) 4,505.8
Finance costs (10,495.4) (320.1) (11,999.4) (11,750.0)
Other gains and losses, net (8,379.4) (255.6) 6,961.6 (1,012.2)
Total non-operating income and expenses 83,787.0 2,555.2 57,850.9 22,793.3
INCOME BEFORE INCOME TAX 1,405,840.0 42,874.0 979,316.5 1,144,072.2
INCOME TAX EXPENSE 248,316.1 7,572.9 128,288.8 150,777.5
NET INCOME 1,157,523.9 35,301.1 851,027.7 993,294.7
OTHER COMPREHENSIVE INCOME (LOSS) - Items that will not be reclassified subsequently to profit or loss:        
Remeasurement of defined benefit obligation 144.4 4.4 (623.4) (823.1)
Unrealized gain (loss) on investments in equity instruments at fair value through other comprehensive income 5,091.9 155.3 1,954.6 (263.7)
Gain on hedging instruments 5.0 0.1 39.9 0.0
Share of other comprehensive income (loss) of associates (69.4) (2.1) 42.6 154.5
Income tax benefit (expense) related to items that will not be reclassified subsequently (38.9) (1.2) 124.6 734.0
Total items that will not be reclassified subsequently to profit or loss 5,133.0 156.5 1,538.3 (198.3)
OTHER COMPREHENSIVE INCOME (LOSS) - Items that may be reclassified subsequently to profit or loss:        
Exchange differences arising on translation of foreign operations 64,299.7 1,961.0 (14,464.4) 50,845.6
Unrealized gain (loss) on investments in debt instruments at fair value through other comprehensive income 1,949.9 59.5 4,123.2 (10,102.7)
Gain (loss) on hedging instruments (80.2) (2.4) (74.7) 1,329.2
Share of other comprehensive income of associates 283.3 8.6 63.9 550.3
Income tax benefit related to items that may be reclassified subsequently 0.0 0.0 0.0 6.0
Total items that may be reclassified subsequently to profit or loss 66,452.7 2,026.7 (10,352.0) 42,628.4
Other comprehensive income (loss) , net of income tax 71,585.7 2,183.2 (8,813.7) 42,430.1
TOTAL COMPREHENSIVE INCOME 1,229,109.6 37,484.3 842,214.0 1,035,724.8
NET INCOME (LOSS) ATTRIBUTABLE TO:        
Shareholders of the parent 1,158,380.2 35,327.2 851,740.0 992,923.4
Non-controlling interests (856.3) (26.1) (712.3) 371.3
NET INCOME 1,157,523.9 35,301.1 851,027.7 993,294.7
TOTAL COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO:        
Shareholders of the parent 1,230,949.1 37,540.4 843,751.9 1,035,518.1
Non-controlling interests (1,839.5) (56.1) (1,537.9) 206.7
TOTAL COMPREHENSIVE INCOME $ 1,229,109.6 $ 37,484.3 $ 842,214.0 $ 1,035,724.8
EARNINGS PER SHARE        
Basic earnings per share | (per share) $ 44.68 $ 1.36 $ 32.85 $ 38.29
Diluted earnings per share | (per share) 44.67 1.36 32.85 38.29
American Depositary Shares (one represents five common shares) [member]        
EARNINGS PER SHARE        
Basic earnings per share | (per share) 223.39 6.81 164.24 191.46
Diluted earnings per share | (per share) $ 223.37 $ 6.81 $ 164.24 $ 191.46