XML 93 R60.htm IDEA: XBRL DOCUMENT v3.25.1
Equity (Tables)
12 Months Ended
Dec. 31, 2024
Statement [LineItems]  
Appropriations of Earnings and Dividends Per Share
 
 
First Quarter
 
 
 
 
Second Quarter
 
 
 
 
Third Quarter
 
 
 
 
Fourth Quarter
 
 
 
of 2022
 
 
 
 
of 2022
 
 
 
 
of 2022
 
 
 
 
of 2022
 
 
 
NT$
 
 
 
 
NT$
 
 
 
 
NT$
 
 
 
 
NT$
 
 
 
(In Millions)
 
 
 
 
(In Millions)
 
 
 
 
(In Millions)
 
 
 
 
(In Millions)
 
Resolution date of TSMC’s Board
 of Directors in its meeting
 
May 10,
2022
 
 
 
 
August 9,
2022
 
 
 
 
November 8,
2022
 
 
 
 
February 14,
2023
 
Special capital reserve
  $ (15,541.0 )
 
    $  (12,002.8 )
 
    $   (31,910.4     $ 17,166.2  
 
 
 
     
 
 
     
 
 
     
 
 
 
Cash dividends to shareholders
  $ 71,308.5       $ 71,308.5       $ 71,308.5       $    71,308.5  
 
 
 
     
 
 
     
 
 
     
 
 
 
Cash dividends per share (NT$)
  $ 2.75       $ 2.75       $ 2.75       $ 2.75  
 
 
 
     
 
 
     
 
 
     
 
 
 
 
   
First Quarter
       
Second Quarter
       
Third Quarter
       
Fourth Quarter
 
   
of 2023
       
of 2023
       
of 2023
       
of 2023
 
   
NT$
       
NT$
       
NT$
       
NT$
 
   
(In Millions)
       
(In Millions)
       
(In Millions)
       
(In Millions)
 
Resolution date of TSMC’s Board
 of Directors in its meeting
 
May 9,
2023
       
August 8,
2023
       
November 14,
2023
       
February 6,
2024
 
Special capital reserve
  $ 3,273.5       $ (6,365.5     $   (17,228.4     $ 28,020.8  
 
 
 
     
 
 
     
 
 
     
 
 
 
Cash dividends to shareholders
  $  77,796.2       $   77,796.2       $ 90,762.3       $   90,762.2  
 
 
 
     
 
 
     
 
 
     
 
 
 
Cash dividends per share (NT$)
  $ 3.00       $ 3.00       $ 3.50       $ 3.50  
 
 
 
     
 
 
     
 
 
     
 
 
 
 
   
First Quarter
       
Second Quarter
       
Third Quarter
       
Fourth Quarter
 
   
of 2024
       
of 2024
       
of 2024
       
of 2024
 
   
NT$
       
NT$
       
NT$
       
NT$
 
   
(In Millions)
       
(In Millions)
       
(In Millions)
       
(In Millions)
 
Resolution date of TSMC’s Board
 of Directors in its meeting
 
May 10,
2024
       
August 13,
2024
       
November 12,
2024
       
February 12,
2025
 
Special capital reserve
  $ (28,020.8     $ -        $ -        $ -   
 
 
 
     
 
 
     
 
 
     
 
 
 
Cash dividends to shareholders
  $ 103,734.5       $ 103,721.5       $ 116,697.3       $ 116,697.3  
 
 
 
     
 
 
     
 
 
     
 
 
 
Cash dividends per share (NT$)
  $ 4.00       $ 4.00       $ 4.5       $ 4.5  
 
 
 
     
 
 
     
 
 
     
 
 
 
Changes in Other Reserves
 
 
  
Year Ended December 31, 2022
 
 
  
Foreign
Currency
Translation
Reserve
 
 
 
  
Unrealized
Gain (Loss) on
Financial
Assets at
FVTOCI
 
 
 
  
Gain (Loss) on
Hedging
Instruments
 
 
 
  
Unearned
Stock-Based
Employee
Compensation
 
 
 
  
Total
 
 
  
NT$
 
 
 
  
NT$
 
 
 
  
NT$
 
 
 
  
NT$
 
 
 
  
NT$
 
 
  
(In Millions)
 
 
 
  
(In Millions)
 
 
 
  
(In Millions)
 
 
 
  
(In Millions)
 
 
 
  
(In Millions)
 
Balance, beginning of year
   $ (63,303.3      $ 574.3        $ 120.6        $ -         $ (62,608.4
Exchange differences arising on translation of foreign operations
     51,009.7          -           -           -           51,009.7  
Unrealized gain (loss) on financial assets at FVTOCI
                      
Equity instruments
     -           (263.3        -           -           (263.3
Debt instruments
     -           (10,513.7        -           -           (10,513.7
Disposal of investments in equity instruments at fair value through other comprehensive income
     -           (303.3        -           -           (303.3
Cumulative unrealized gain (loss) of debt instruments transferred to profit or loss due to disposal
     -           410.1          -           -           410.1  
Loss allowance adjustments from debt instruments
     -           0.9          -           -           0.9  
Gain (loss) arising on changes in the fair value of hedging instruments and hedged item affects profit or loss
     -           -           1,329.2          -           1,329.2  
Transferred to initial carrying amount of hedged items
     -           -           (52.9        -           (52.9
Issuance of employee restricted stock
     -           -           -           (451.9        (451.9
Share-based payment expenses recognized
     -           -           -           266.7          266.7  
Share of other comprehensive income (loss) of associates
     550.3          38.6          76.4          -           665.3  
Income tax effect
     -           -           6.0          -           6.0  
  
 
 
      
 
 
      
 
 
      
 
 
      
 
 
 
Balance, end of year
   $ (11,743.3      $ (10,056.4      $ 1,479.3        $ (185.2      $ (20,505.6
  
 
 
      
 
 
      
 
 
      
 
 
      
 
 
 
 
    
Year Ended December 31, 2023
 
    
Foreign
Currency
Translation
Reserve
        
Unrealized
Gain (Loss) on
Financial
Assets at
FVTOCI
        
Gain (Loss) on
Hedging
Instruments
        
Unearned
Stock-Based
Employee
Compensation
        
Total
 
    
NT$
        
NT$
        
NT$
        
NT$
        
NT$
 
    
(In Millions)
        
(In Millions)
        
(In Millions)
        
(In Millions)
        
(In Millions)
 
Balance, beginning of year
   $ (11,743.3      $ (10,056.4      $ 1,479.3        $ (185.2      $ (20,505.6
Exchange differences arising on translation of foreign operations
     (14,255.6        -           -           -           (14,255.6
Gain (loss) on hedging instruments designated as hedges of net investments in foreign operations
     618.2          -           -           -           618.2  
Unrealized gain (loss) on financial assets at FVTOCI
                      
Equity instruments
     -           1,953.0          -           -           1,953.0  
Debt instruments
     -           3,639.8          -           -           3,639.8  
Disposal of investments in equity instruments at fair value through other comprehensive income
     -           (151.9        -           -           (151.9
Cumulative unrealized gain (loss) of debt instruments transferred to profit or loss due to disposal
     -           473.9          -           -           473.9  
Loss allowance adjustments from debt instruments
     -           9.5          -           -           9.5  
Gain (loss) arising on changes in the fair value of hedging instruments and hedged item affects profit or loss
     -           -           (34.8        -           (34.8
Transferred to initial carrying amount of hedged items
     -           -           (45.2        -           (45.2
 
 
  
Year Ended December 31, 2023
 
 
  
Foreign
Currency
Translation
Reserve
 
 
 
  
Unrealized
Gain (Loss) on
Financial
Assets at
FVTOCI
 
 
 
  
Gain (Loss) on
Hedging
Instruments
 
 
 
  
Unearned
Stock-Based
Employee
Compensation
 
 
 
  
Total
 
 
  
NT$
 
 
 
  
NT$
 
 
 
  
NT$
 
 
 
  
NT$
 
 
 
  
NT$
 
 
  
(In Millions)
 
 
 
  
(In Millions)
 
 
 
  
(In Millions)
 
 
 
  
(In Millions)
 
 
 
  
(In Millions)
 
Issuance of employee restricted stock
  
$
-        
$
-        
$
-        
$
(586.0     
$
(586.0
Share-based payment expenses recognized
     -           -           -           477.7          477.7  
Share of other comprehensive income (loss) of associates
     63.9          32.2          (3.4        -           92.7  
  
 
 
      
 
 
      
 
 
      
 
 
      
 
 
 
Balance, end of year
   $ (25,316.8      $ (4,099.9      $ 1,395.9        $ (293.5      $ (28,314.3
  
 
 
      
 
 
      
 
 
      
 
 
      
 
 
 
 
    
Year Ended December 31, 2024
 
    
Foreign
Currency
Translation
Reserve
        
Unrealized
Gain (Loss) on
Financial
Assets at
FVTOCI
        
Gain (Loss) on
Hedging
Instruments
        
Unearned
Stock-Based
Employee
Compensation
        
Total
 
    
NT$
        
NT$
        
NT$
        
NT$
        
NT$
 
    
(In Millions)
        
(In Millions)
        
(In Millions)
        
(In Millions)
        
(In Millions)
 
Balance, beginning of year
   $ (25,316.8      $ (4,099.9      $ 1,395.9        $ (293.5      $ (28,314.3
Exchange differences arising on translation of foreign operations
     64,502.7          -           -           -           64,502.7  
Gain (loss) on hedging instruments designated as hedges of net investments in foreign operations
     793.8          -           -           -           793.8  
Unrealized gain (loss) on financial assets at FVTOCI
                      
Equity instruments
     -           5,078.3          -           -           5,078.3  
Debt instruments
     -           1,254.5          -           -           1,254.5  
Disposal of investments in equity instruments at fair value through other comprehensive income
     -           (4,009.1        -           -           (4,009.1
Cumulative unrealized gain (loss) of debt instruments transferred to profit or loss due to disposal
     -           683.1          -           -           683.1  
Loss allowance adjustments from debt instruments
     -           12.3          -           -           12.3  
Gain (loss) arising on changes in the fair value of hedging instruments and hedged item affects profit or loss
     -           -           (75.2        -           (75.2
Transferred to initial carrying amount of hedged items
     -           -           0.1          -           0.1  
Issuance of employee restricted stock
     -           -           -           (2,637.4        (2,637.4
Share-based payment expenses recognized
     -           -           -           1,222.8          1,222.8  
Share of other comprehensive income (loss) of associates
     290.4          (69.4        (10.5        -           210.5  
Other comprehensive income transferred to profit or loss due to decline of equity method
     (7.1        -           -           -           (7.1
Income tax effect
     -           (10.0        -           -           (10.0
  
 
 
      
 
 
      
 
 
      
 
 
      
 
 
 
Balance, end of year
   $ 40,263.0        $ (1,160.2      $ 1,310.3        $ (1,708.1      $ 38,705.0  
  
 
 
      
 
 
      
 
 
      
 
 
      
 
 
 
Capital Stock - Common Stock [member]  
Statement [LineItems]  
Summary of Capital Stock and Capital Surplus
  a.
Capital stock
 
    
  December 31,  

2023
    
  December 31,  

2024
 
           
NT$
                  
NT$
        
           
(In Millions)
                  
(In Millions)
        
Authorized shares (in millions)
        28,050.0              28,050.0     
     
 
 
          
 
 
    
Authorized capital
      $ 280,500.0            $ 280,500.0     
     
 
 
          
 
 
    
Issued and paid shares (in millions)
        25,932.1              25,932.7     
     
 
 
          
 
 
    
Issued capital
      $  259,320.7            $  259,327.3     
     
 
 
          
 
 
    
Capital Surplus [member]  
Statement [LineItems]  
Summary of Capital Stock and Capital Surplus
  b.
Capital surplus
The categories of uses and the sources of capital surplus based on regulations were as follows:
 
 
  
 December 31, 

2023
 
  
 December 31, 

2024
 
 
  
 
 
  
NT$
 
  
 
 
  
 
 
  
NT$
 
  
 
 
 
  
 
 
  
(In Millions)
 
  
 
 
  
 
 
  
(In Millions)
 
  
 
 
May be used to offset a deficit, distributed as cash dividends, or transferred to share capital
  
  
  
  
  
  
Additional paid-in capital
      $   24,406.8            $ 24,809.7     
From merger
        22,803.3                22,800.4     
From convertible bonds
        8,892.4              8,891.3     
From difference between the consideration received and the carrying amount of the subsidiaries’ net assets during actual disposal
        8,406.3              8,411.6     
Donations - donated by shareholders
        11.3              11.3     
May only be used to offset a deficit
                 
From share of changes in equities of subsidiaries
        4,199.9              4,108.9     
From share of changes in equities of associates
        302.4              1,172.4     
Donations - unclaimed dividend
        70.1              79.0     
May not be used for any purpose
                 
Employee restricted shares
        783.9              2,976.2     
     
 
 
          
 
 
    
          $  69,876.4                     $ 73,260.8