XML 53 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1
Information about QVC's Operating Segments (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Revenue and Adjusted OIBDA by Segment
Year ended December 31, 2024
(in millions)QxHQVC-InternationalConsolidated QVC
Net revenue$6,598 2,399 8,997 
Cost of goods sold (exclusive of depreciation and amortization)4,373 1,532 5,905 
Segment gross profit2,225 867 3,092 
Operating512 181 693 
Advertising277 35 312 
Selling, general and administrative, excluding stock-based compensation and advertising671 318 989 
Adjusted OIBDA$765 333 1,098 
Year ended December 31, 2023
(in millions)QxHQVC-InternationalTotal
Net revenue$6,995 2,454 9,449 
Cost of goods sold (exclusive of depreciation and amortization)4,711 1,562 6,273 
Segment gross profit2,284 892 3,176 
Operating549 190 739 
Advertising251 38 289 
Selling, general and administrative, excluding stock-based compensation and advertising738 339 1,077 
Adjusted OIBDA$746 325 1,071 
Year ended December 31, 2022
(in millions)QxHQVC-InternationalTotal
Net revenue$7,359 2,528 9,887 
Cost of goods sold (exclusive of depreciation, amortization and Rocky Mount inventory losses)5,131 1,620 6,751 
Segment gross profit2,228 908 3,136 
Operating562 198 760 
Advertising259 39 298 
Selling, general and administrative, excluding stock-based compensation and advertising657 313 970 
Adjusted OIBDA$750 358 1,108 
Schedule of Depreciation and Amortization by Segment
Years ended December 31,
202420232022
(in millions)DepreciationAmortizationDepreciationAmortizationDepreciationAmortization
QxH$51 252 59 265 77 277 
QVC-International26 22 31 17 34 13 
Consolidated QVC$77 274 90 282 111 290 
Schedule of Capital Expenditures and Total Assets by Segment
Years ended December 31,
20242023
(in millions)Total
assets
Capital
expenditures
Total
assets
Capital
expenditures
QxH$8,128 122 9,828 128 
QVC-International1,761 51 1,892 54 
Consolidated QVC$9,889 173 11,720 182 
Property and equipment, net by Segment
Property and equipment, net of accumulated depreciation, by segment was as follows:
December 31,
(in millions)20242023
QxH$259 263 
QVC-International151 164 
Consolidated QVC$410 427 
Reconciliation of Adjusted OIBDA to Income before Income Taxes
The following table provides a reconciliation of Adjusted OIBDA to income before income taxes:
Years ended December 31,
(in millions)202420232022
Adjusted OIBDA$1,098 1,071 1,108 
Gains on sales of assets and sale leaseback transactions113 520 
Restructuring, penalties and fire related (costs), net of recoveries (including Rocky Mount inventory losses)
(18)196 10 
Impairment losses(1,480)(326)(2,600)
Stock-based compensation(20)(37)(36)
Depreciation and amortization(351)(372)(401)
Operating (loss) income(770)645 (1,399)
Losses on financial instruments— (1)(9)
Interest expense, net(251)(228)(228)
Foreign currency gain (loss)(10)32 
Gain (loss) on extinguishment of debt— 10 (6)
Other (loss) income(7)— 20 
(Loss) income before income taxes$(1,019)416 (1,590)
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area
The following table summarizes net revenues based on revenues generated by subsidiaries located within the identified geographic area:
Years ended December 31,
(in millions)202420232022
United States$6,598 6,995 7,359 
Japan870 945 1,017 
Germany785 788 813 
United Kingdom629 594 565 
Other countries115 127 133 
Consolidated QVC$8,997 9,449 9,887 
Long-lived Assets by Geographic Areas
The following table summarizes property and equipment, net of accumulated depreciation, based on physical location:
December 31,
(in millions)20242023
United States$259 263 
Japan81 91 
Other countries70 73 
Consolidated QVC$410 427