<SEC-DOCUMENT>0001174947-11-000351.txt : 20111229
<SEC-HEADER>0001174947-11-000351.hdr.sgml : 20111229
<ACCEPTANCE-DATETIME>20111229101807
ACCESSION NUMBER:		0001174947-11-000351
CONFORMED SUBMISSION TYPE:	8-K
PUBLIC DOCUMENT COUNT:		2
CONFORMED PERIOD OF REPORT:	20111220
ITEM INFORMATION:		Other Events
ITEM INFORMATION:		Financial Statements and Exhibits
FILED AS OF DATE:		20111229
DATE AS OF CHANGE:		20111229

FILER:

	COMPANY DATA:	
		COMPANY CONFORMED NAME:			MERRILL LYNCH DEPOSITOR INC INDEXPLUS TRUST SERIES 2003-1
		CENTRAL INDEX KEY:			0001267332
		STANDARD INDUSTRIAL CLASSIFICATION:	ASSET-BACKED SECURITIES [6189]
		IRS NUMBER:				000000000
		STATE OF INCORPORATION:			DE
		FISCAL YEAR END:			1231

	FILING VALUES:
		FORM TYPE:		8-K
		SEC ACT:		1934 Act
		SEC FILE NUMBER:	001-31941
		FILM NUMBER:		111285256

	BUSINESS ADDRESS:	
		STREET 1:		WORLD FINANCIAL CENTER
		CITY:			NEW YORK
		STATE:			NY
		ZIP:			10281
</SEC-HEADER>
<DOCUMENT>
<TYPE>8-K
<SEQUENCE>1
<FILENAME>e46663_8k.htm
<DESCRIPTION>CURRENT REPORT
<TEXT>
<HTML>
<HEAD>
     <TITLE></TITLE>
</HEAD>
<BODY STYLE="font: 10pt Times New Roman New Roman, Times New Roman, Serif">

<P STYLE="margin: 0"></P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">SECURITIES AND EXCHANGE COMMISSION</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">WASHINGTON, D. C. 20549</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">__________________________</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">FORM 8-K</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">CURRENT REPORT</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">Pursuant to Section 13 or 15(d) of</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">The Securities Exchange Act of 1934</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">_________________________</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">Date of Report (Date of earliest event reported): December
20, 2011</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center"><B>MERRILL LYNCH DEPOSITOR, INC.</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center"><B>(on behalf of INDEXPLUS TRUST SERIES 2003-1)</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">(Exact name of registrant as specified in its charter)</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">&nbsp;</P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="width: 100%; font: 11pt Times New Roman; border-collapse: collapse">
<TR STYLE="vertical-align: top">
    <TD STYLE="width: 34%; padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; font-weight: bold; text-align: center">Delaware</TD>
    <TD STYLE="width: 33%; padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; font-weight: bold; text-align: center">001-31941</TD>
    <TD STYLE="width: 33%; padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; font-weight: bold; text-align: center">13-3891329</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">(State or other&nbsp;</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">(Commission</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">(I. R. S. Employer</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">jurisdiction &nbsp;of</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">File Number)</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">Identification No.)</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">incorporation)</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; font-weight: bold; text-align: center"><B>One Bryant Park, 4<SUP>th</SUP> FL</B></TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; font-weight: bold; text-align: center">10036</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; font-weight: bold; text-align: center">Structured Credit Training</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">(Zip Code)</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; font-weight: bold; text-align: center">New York, NY</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; font-weight: bold; text-align: center">&nbsp;</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; font-weight: bold; text-align: center">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">(Address of principal</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">executive offices)</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none; text-align: center">&nbsp;</TD></TR>
</TABLE>
<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">__________________________</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">Registrant&rsquo;s telephone number, including area code:
(212) 449-1000</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center"><B>INFORMATION TO BE INCLUDED IN REPORT</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<P STYLE="font: bold 11pt Times New Roman; margin: 0 0 6pt; text-indent: 0in">Section 1.<FONT STYLE="font: 7pt Times New Roman New Roman, Times New Roman, Serif">&nbsp;&nbsp;&nbsp;
</FONT> Registrant&rsquo;s Business and Operations</P>

<P STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt; margin-left: 22pt; text-indent: 0pt; text-align: justify">Not
applicable.&nbsp;</P>

<P STYLE="font: bold 11pt Times New Roman; margin: 0 0 6pt; text-indent: 0in">Section 2.<FONT STYLE="font: 7pt Times New Roman New Roman, Times New Roman, Serif">&nbsp;&nbsp;&nbsp;
</FONT> Financial Information</P>

<P STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt; margin-left: 22pt; text-indent: 0pt; text-align: justify">Not
applicable.&nbsp;&nbsp;</P>

<P STYLE="font: bold 11pt Times New Roman; margin: 0 0 6pt; text-indent: 0in">Section 3.<FONT STYLE="font: 7pt Times New Roman New Roman, Times New Roman, Serif">&nbsp;&nbsp;&nbsp;
</FONT> Securities and Trading Markets</P>

<P STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt; margin-left: 22pt; text-indent: 0pt; text-align: justify">Not
applicable.&nbsp;</P>

<P STYLE="font: bold 11pt Times New Roman; margin: 0 0 6pt; text-indent: 0in">Section 4.<FONT STYLE="font: 7pt Times New Roman New Roman, Times New Roman, Serif">&nbsp;&nbsp;&nbsp;
</FONT> Matters Related to Accountants and Financial Statements</P>

<P STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt; margin-left: 22pt; text-indent: 0pt; text-align: justify">Not
applicable.&nbsp;</P>

<P STYLE="font: bold 11pt Times New Roman; margin: 0 0 6pt; text-indent: 0in">Section 5.<FONT STYLE="font: 7pt Times New Roman New Roman, Times New Roman, Serif">&nbsp;&nbsp;&nbsp;
</FONT> Corporate Governance and Management</P>

<P STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt; margin-left: 22pt; text-indent: 0pt; text-align: justify">Not
applicable.&nbsp;</P>

<P STYLE="font: bold 11pt Times New Roman; margin: 0 0 6pt; text-indent: 0in"></P>

<!-- Field: Page; Sequence: 1 -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; padding-bottom: 6pt; border-bottom: Black 4px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->
<P STYLE="font: bold 11pt Times New Roman; margin: 0 0 6pt; text-indent: 0in">Section 6.<FONT STYLE="font: 7pt Times New Roman New Roman, Times New Roman, Serif">&nbsp;&nbsp;&nbsp;
</FONT> Asset-Backed Securities</P>

<P STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt; margin-left: 22pt; text-indent: 0pt; text-align: justify">Not
applicable.&nbsp;</P>

<P STYLE="font: bold 11pt Times New Roman; margin: 0 0 6pt; text-indent: 0in">Section 7.<FONT STYLE="font: 7pt Times New Roman New Roman, Times New Roman, Serif">&nbsp;&nbsp;&nbsp;
</FONT> Regulation FD</P>

<P STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt; margin-left: 22pt; text-indent: 0pt; text-align: justify">Not
applicable.&nbsp;</P>

<P STYLE="font: bold 11pt Times New Roman; margin: 0 0 12pt; text-indent: 0in">Section 8.<FONT STYLE="font: 7pt Times New Roman New Roman, Times New Roman, Serif">&nbsp;&nbsp;&nbsp;
</FONT> Other Events</P>

<P STYLE="font: 11pt Times New Roman; margin: 0"><B> <B>&nbsp;&nbsp;&nbsp;&nbsp;Item 8.01  Other events</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt"><TR STYLE="vertical-align: top; text-align: justify">
<TD STYLE="width: 61pt; text-align: right">99.1&nbsp;</TD><TD STYLE="width: 5pt"></TD><TD STYLE="text-align: justify">Distribution to holders of the INDEXPLUS Trust Certificates Series 2003-1 on December
20, 2011.&nbsp;</TD></TR></TABLE>

<P STYLE="font: 11pt Times New Roman; margin: 0 0 0 1.5in">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt; margin-left: 66pt; text-indent: 22pt">For information
with respect to the underlying securities held by INDEXPLUS Trust Series 2003-1, please refer to the respective periodic reports,
including annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and other information on file
with the Securities and Exchange Commission (the &ldquo;SEC&rdquo;) of: The Boeing Company (Commission file number 001-00442);
Citigroup Inc. (Commission file number 001-09924); Credit Suisse First Boston (USA), Inc. (Commission file number 001-06862);
DaimlerChrysler North America Holding Corporation (Commission file number 333-13160); DaimlerChrysler AG (Commission file number
001-14561); Ford Motor Company (Commission file number 001-03950); General Electric Capital Corporation (Commission file number
001-06461); General Motors Acceptance Corporation (Commission file number 001-03754); The Goldman Sachs Group, Inc. (Commission
file number 001-14965); Johnson &amp; Johnson (Commission file number 001-03215); Federated Retail Holdings, Inc. (Commission
file number 333-42940); The May Department Stores Company, LLC (Commission file number 001-00079); Time Warner Inc. (Commission
file number 001-15062); Time Warner Companies, Inc. (Commission file number 001-08637); Turner Broadcasting System, Inc. (Commission
file number 001-08911); United States Department of Treasury; Valero Energy Corporation (Commission file number 001-13175); Verizon
Communications Inc. (Commission file number 001-08606); Verizon Global Funding Corp. (Commission file number 333-73612); Viacom
Inc. (Commission file number 001-09553); Viacom International Inc. (Commission file number 001-15153) and Weyerhaeuser Company
(Commission file number 001-04825). You can read and copy these reports and other information at the public reference facilities
maintained by the SEC at Room&nbsp;1580, 100 F Street, NE, Washington, D.C. 20549. You may obtain copies of this material for
a fee by writing to the SEC&rsquo;s Public Reference Section of the SEC at 100 F Street, NE, Washington, D.C. 20549. You may obtain
information about the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. You can also access some of
this information electronically by means of the SEC&rsquo;s website on the Internet at http://www.sec.gov, which contains reports,
proxy and information statements and other information that the respective underlying securities issuers have filed electronically
with the SEC.&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt; margin-left: 66pt; text-indent: 22pt"></P>

<!-- Field: Page; Sequence: 2 -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; padding-bottom: 6pt; border-bottom: Black 4px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->
<P STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt; margin-left: 66pt; text-indent: 22pt">Although we have
no reason to believe the information concerning the underlying securities or the underlying securities issuers contained in the
underlying securities issuers&rsquo; Exchange Act reports is not reliable, neither the depositor nor the trustee participated
in the preparation of such documents or made any due diligence inquiry with respect to the information provided therein. No investigation
with respect to the underlying securities issuers (including, without limitation, no investigation as to their financial condition
or creditworthiness) or of the underlying securities has been made. You should obtain and evaluate the same information concerning
the respective underlying securities issuers as you would obtain and evaluate if you were investing directly in the respective
underlying securities or in other securities issued by the respective underlying securities issuers. There can be no assurance
that events affecting the respective underlying securities or the respective underlying securities issuers have not occurred or
have not yet been publicly disclosed which would affect the accuracy or completeness of the publicly available documents described
above.&nbsp;&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0"><B>Section 9. Financial Statements and Exhibits</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0"> <B>&nbsp;&nbsp;&nbsp;&nbsp;Item 9.01 Financial Statements and Exhibits</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt"><TR STYLE="vertical-align: top">
<TD STYLE="width: 61pt; text-align: right">(a)&nbsp;</TD><TD STYLE="width: 5pt"></TD><TD>Financial statements of business acquired.&nbsp;</TD></TR></TABLE>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt; margin-left: 66pt; text-indent: 0pt">Not applicable.&nbsp;&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt"><TR STYLE="vertical-align: top">
<TD STYLE="width: 61pt; text-align: right">(b)&nbsp;</TD><TD STYLE="width: 5pt"></TD><TD>Pro forma financial information.&nbsp;</TD></TR></TABLE>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt; margin-left: 66pt; text-indent: 0pt">Not applicable.&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt"><TR STYLE="vertical-align: top">
<TD STYLE="width: 61pt; text-align: right">(c)&nbsp;</TD><TD STYLE="width: 5pt"></TD><TD>Shell company transactions.&nbsp;</TD></TR></TABLE>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt; margin-left: 66pt; text-indent: 0pt">Not applicable&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt"><TR STYLE="vertical-align: top">
<TD STYLE="width: 61pt; text-align: right">(d)&nbsp;</TD><TD STYLE="width: 5pt"></TD><TD>Exhibits.&nbsp;</TD></TR></TABLE>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt"><TR STYLE="vertical-align: top">
<TD STYLE="width: 83pt; text-align: right">99.1&nbsp;</TD><TD STYLE="width: 5pt"></TD><TD>Trustee&rsquo;s report in respect of the December 20, 2011 distribution to holders
of the INDEXPLUS Trust Certificates Series 2003-1.&nbsp;</TD></TR></TABLE>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<!-- Field: Page; Sequence: 3 -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; padding-bottom: 6pt; border-bottom: Black 4px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 11pt Times New Roman; margin-top: 0; text-align: center; margin-bottom: 0"><B>SIGNATURES</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0 0 0 0">Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.</P>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0"></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="width: 100%; font: 11pt NewCenturySchlbk; border-collapse: collapse">
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none">&nbsp;</TD>
    <TD COLSPAN="2">MERRILL LYNCH DEPOSITOR, INC.</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="width: 45%; padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none">&nbsp;</TD>
    <TD STYLE="width: 5%; padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none">&nbsp;</TD>
    <TD STYLE="width: 50%; padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
    <TD>Date: December 28, 2011</TD>
    <TD>By:</TD>
    <TD STYLE="border-bottom: Black 1pt solid">/s/  John Marciano</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>Name: John Marciano</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none">&nbsp;</TD>
    <TD>&nbsp;</TD>
    <TD>Title: Vice President</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none">&nbsp;</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none">&nbsp;</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; text-autospace: none">&nbsp;</TD></TR>
</TABLE>


<P STYLE="font: 11pt Times New Roman; margin: 0"></P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-indent: 0.5in"></P>

<!-- Field: Page; Sequence: 4 -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; padding-bottom: 6pt; border-bottom: Black 4px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->

<P STYLE="font: 11pt Times New Roman; margin-top: 0; text-align: center; margin-bottom: 0"> <B>EXHIBIT INDEX </B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0"><B>&nbsp;</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0"><B>&nbsp;</B></P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt"><TR STYLE="vertical-align: top">
<TD STYLE="width: 17pt; text-align: right">99.1&nbsp;</TD><TD STYLE="width: 5pt"></TD><TD>Trustee&rsquo;s report in respect of the December 20, 2011 distribution to holders
of the INDEXPLUS Trust Certificates Series 2003-1.&nbsp;</TD></TR></TABLE>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<!-- Field: Page; Sequence: 5; Options: Last -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; padding-bottom: 6pt; border-bottom: Black 4px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->



<P STYLE="margin: 0"></P>

</BODY>
</HTML>
</TEXT>
</DOCUMENT>
<DOCUMENT>
<TYPE>EX-99.1
<SEQUENCE>2
<FILENAME>e46663ex99_1.htm
<DESCRIPTION>DISTRIBUTION REPORT
<TEXT>
<HTML>
<HEAD>
     <TITLE></TITLE>
</HEAD>
<BODY STYLE="font: 11pt Times New Roman, Times, Serif">

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center"><B>EXHIBIT 99.1</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0"><B>&nbsp;</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center"><B>DISTRIBUTION REPORT</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center"><B>FOR</B></P>

<P STYLE="font: bold 11pt Times New Roman; margin: 0; text-align: center">INDEXPLUS TRUST SERIES 2003-1</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center"><B>DISTRIBUTION DATE</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center"><B>DECEMBER 20, 2011</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center"><B>CUSIP NUMBER 45408V203</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-align: center">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="font: 11pt Times New Roman; margin-top: 0; margin-bottom: 6pt"><TR STYLE="vertical-align: top">
<TD STYLE="width: 17pt; text-align: right">(i)&nbsp;</TD><TD STYLE="width: 5pt"></TD><TD>the amounts received by the Trustee as of the last such statement in respect of principal,
interest and premium on the &ldquo;Underlying Securities&rdquo; (see following chart):&nbsp;</TD></TR></TABLE>

<P STYLE="font: 11pt Times New Roman; margin: 0">&nbsp;</P>

<P STYLE="font: 11pt Times New Roman; margin: 0"></P>

<P STYLE="font: 11pt NewCenturySchlbk; margin: 0">&nbsp;</P>

<TABLE CELLSPACING="0" CELLPADDING="0" ALIGN="CENTER" STYLE="width: 60%; font: 11pt NewCenturySchlbk; border-collapse: collapse">
<TR STYLE="vertical-align: top">
    <TD STYLE="width: 30%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none">Interest:</TD>
    <TD STYLE="width: 30%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none; font-weight: bold; text-align: right">$1,134,715.78</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none">Principal:</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none; font-weight: bold; text-align: right">0.00</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none">Premium:</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none; font-weight: bold; text-align: right">0.00</TD></TR>
</TABLE>
<P STYLE="font: 11pt NewCenturySchlbk; margin: 0">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="font: 11pt NewCenturySchlbk; margin-top: 0; margin-bottom: 6pt"><TR STYLE="vertical-align: top">
<TD STYLE="width: 17pt; text-align: right">(ii)&nbsp;</TD><TD STYLE="width: 5pt"></TD><TD>the amounts of compensation received by the Trustee for the period relating to such
Distribution Date:&nbsp;</TD></TR></TABLE>

<P STYLE="font: 11pt NewCenturySchlbk; margin: 0">&nbsp;</P>

<TABLE CELLSPACING="0" CELLPADDING="0" ALIGN="CENTER" STYLE="width: 60%; font: 11pt NewCenturySchlbk; border-collapse: collapse">
<TR STYLE="vertical-align: top">
    <TD STYLE="width: 30%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none">Paid by the Trust:</TD>
    <TD STYLE="width: 30%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none; text-align: right"><B>$0.00</B></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none">Paid by the Depositor:</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none; font-weight: bold; text-align: right">$3,500.00</TD></TR>
</TABLE>
<P STYLE="font: 11pt NewCenturySchlbk; margin: 0">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="font: 11pt NewCenturySchlbk; margin-top: 0; margin-bottom: 6pt"><TR STYLE="vertical-align: top">
<TD STYLE="width: 17pt; text-align: right">(iii)&nbsp;</TD><TD STYLE="width: 5pt"></TD><TD>the amount of distribution on such Distribution Date to Holders allocable to principal
of and premium, if any, and interest on the Certificates and the amount of aggregate unpaid interest accrued as of such Distribution
Date:&nbsp;</TD></TR></TABLE>

<P STYLE="font: 11pt NewCenturySchlbk; margin: 0">&nbsp;</P>

<TABLE CELLSPACING="0" CELLPADDING="0" ALIGN="CENTER" STYLE="width: 60%; font: 11pt NewCenturySchlbk; border-collapse: collapse">
<TR STYLE="vertical-align: top">
    <TD STYLE="width: 30%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none">Interest:</TD>
    <TD STYLE="width: 30%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none; font-weight: bold; text-align: right">$1,134,715.78</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none">Principal:</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none; text-align: right"><B>$0.00</B></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none; font-weight: bold">&nbsp;</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none; font-weight: bold">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none">Unpaid Interest Accrued:</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none; font-weight: bold; text-align: right">&nbsp;&nbsp;&nbsp; $0.00</TD></TR>
</TABLE>
<P STYLE="font: 11pt NewCenturySchlbk; margin: 0"><B>&nbsp;</B></P>

<P STYLE="font: 11pt NewCenturySchlbk; margin: 0"><B>&nbsp;</B></P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="font: 11pt NewCenturySchlbk; margin-top: 0; margin-bottom: 6pt"><TR STYLE="vertical-align: top">
<TD STYLE="width: 17pt; text-align: right">(iv)&nbsp;</TD><TD STYLE="width: 5pt"></TD><TD>see the following chart for the aggregate stated principal amount of the Underlying
Securities related to such Series, the current interest rate or rates thereon at the close of business on such Distribution Date
and the current rating assigned to the Certificates.&nbsp;</TD></TR></TABLE>

<P STYLE="font: 11pt NewCenturySchlbk; margin: 0">&nbsp;</P>

<TABLE CELLPADDING="0" CELLSPACING="0" STYLE="font: 11pt NewCenturySchlbk; margin-top: 0; margin-bottom: 6pt"><TR STYLE="vertical-align: top">
<TD STYLE="width: 17pt; text-align: right">(v)&nbsp;</TD><TD STYLE="width: 5pt"></TD><TD>the aggregate Certificate Principal Balance of such Series at the close of business
on such Distribution Date. &#9;&nbsp;</TD></TR></TABLE>

<P STYLE="font: 11pt NewCenturySchlbk; margin: 0">&nbsp;</P>

<TABLE CELLSPACING="0" CELLPADDING="0" ALIGN="CENTER" STYLE="width: 60%; font: 11pt NewCenturySchlbk; border-collapse: collapse">
<TR STYLE="vertical-align: top">
    <TD STYLE="width: 30%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none">($25 Stated Amount)</TD>
    <TD STYLE="width: 30%; padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none">&nbsp;</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none">Initial Principal Balance:</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none; font-weight: bold; text-align: right">$37,500,000</TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none">Reduction:</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none; text-align: right; border-bottom: Black 1pt solid"><B>(0)</B></TD></TR>
<TR STYLE="vertical-align: top">
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none">Principal Balance 12/20/11:</TD>
    <TD STYLE="padding-right: 5.4pt; padding-left: 5.4pt; line-height: 14pt; text-autospace: none; font-weight: bold; text-align: right">$37,500,000</TD></TR>
</TABLE>


<P STYLE="font: 11pt Times New Roman; margin: 0"></P>

<P STYLE="font: 11pt Times New Roman; margin: 0"><B>&nbsp;</B></P>

<!-- Field: Page; Sequence: 6 -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; padding-bottom: 6pt; border-bottom: Black 4px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->
<P STYLE="font: 11pt Times New Roman; margin: 0"><B><U>Amounts Received Per Issuer:</U></B></P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 11pt Times New Roman; width: 100%">
<TR STYLE="vertical-align: bottom">
    <TD NOWRAP STYLE="width: 64%; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; font-weight: bold; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="width: 15%; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; font-weight: bold; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="width: 21%; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; font-weight: bold; text-decoration: underline; text-align: center">Interest</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; font-weight: bold; text-decoration: underline; text-align: center">Issuer</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; font-weight: bold; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; font-weight: bold; text-decoration: underline; text-align: center">Collected</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">The Boeing Company</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$67,773.13</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Citigroup Inc.</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$65,006.88</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Credit Suisse First Boston (USA), Inc.</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$78,838.13</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">DaimlerChrysler AG</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$94,052.50</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Ford Motor Company</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$82,434.25</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">General Electric Capital Corporation</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$74,688.75</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">General Motors Acceptance Corporation</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$88,520.00</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">The Goldman Sachs Group, Inc.</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$67,773.13</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Johnson &amp; Johnson</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$54,771.75</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Federated Retail Holdings, Inc.</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$76,348.50</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Time Warner Companies, Inc.</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$73,305.63</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Valero Energy Corporation</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$82,987.50</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Verizon Communications Inc.</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$85,753.75</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Viacom Inc.</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$60,857.50</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Weyerhaeuser Company</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; border-bottom: windowtext 1pt solid; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$81,604.38</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$1,134,715.78</TD></TR>
</TABLE>
<P STYLE="font: 11pt Times New Roman; margin: 0"><B>&nbsp;</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0"><B>&nbsp;</B></P>
<!-- Field: Page; Sequence: 6 -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; padding-bottom: 6pt; border-bottom: Black 4px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <DIV STYLE="page-break-before: always; margin-top: 6pt; margin-bottom: 12pt"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Times New Roman, Times, Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->


<P STYLE="font: 11pt Times New Roman; margin: 0"><B><U>Principal Amounts, Rates &amp; Current Ratings:</U></B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0"><B>&nbsp;</B></P>

<P STYLE="font: 11pt Times New Roman; margin: 0; text-indent: 0.5in">&nbsp;</P>

<TABLE CELLSPACING="0" CELLPADDING="0" STYLE="font: 8pt Times New Roman; width: 100%">
<TR STYLE="vertical-align: bottom">
    <TD NOWRAP STYLE="width: 32%; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; font-weight: bold; text-decoration: underline; text-align: center">Issuer</TD>
    <TD NOWRAP STYLE="width: 17%; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; font-weight: bold; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="width: 11%; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; font-weight: bold; text-decoration: underline; text-align: center">Rate</TD>
    <TD NOWRAP STYLE="width: 18%; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; font-weight: bold; text-decoration: underline; text-align: center">CUSIP</TD>
    <TD NOWRAP STYLE="width: 11%; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; font-weight: bold; text-decoration: underline; text-align: center">Moody's</TD>
    <TD NOWRAP STYLE="width: 11%; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; font-weight: bold; text-decoration: underline; text-align: center">S&amp;P</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">The Boeing Company</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">6.125%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">097-023-AU9</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">A2</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">A</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Citigroup Inc.</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">5.875%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">172-967-BU4</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Baa1</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">BBB+</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Credit Suisse First Boston (USA), Inc.</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">7.125%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">225-41L-AE3</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Aa1</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">A+</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">DaimlerChrysler AG</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">8.500%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">233-835-AQ0</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">A3</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">BBB+</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Ford Motor Company</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">7.450%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">345-370-CA6</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Ba2</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">BB+</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">General Electric Capital Corporation</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">6.750%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">369-62G-XZ2</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Aa2</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">AA+</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">General Motors Acceptance Corporation</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">8.000%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">370-425-RZ5</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">B1</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">B+</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">The Goldman Sachs Group, Inc.</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">6.125%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">381-41G-CU6</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">A1</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">A-</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Johnson &amp; Johnson</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">4.950%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">478-160-AL8</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Aaa</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">AAA</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Federated Retail Holdings, Inc.</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">6.900%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">577-778-BQ5</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Ba1</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">BBB-</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Time Warner Companies, Inc.</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">6.625%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">887-315-BN8</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Baa2</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">BBB</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Valero Energy Corporation</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">7.500%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">919-13Y-AE0</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Baa2</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">BBB</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Verizon Global Funding Corporation</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">7.750%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">923-44G-AS5</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">A3</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">A-</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Viacom Inc.</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">5.500%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">925-524-AV2</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Baa2</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">BBB</TD></TR>
<TR>
    <TD NOWRAP STYLE="vertical-align: top; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Weyerhaeuser Company</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$2,213,000</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">7.375%</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">962-166-BR4</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">Ba1</TD>
    <TD NOWRAP STYLE="vertical-align: bottom; padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">BBB-</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">United States Department of Treasury</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$4,305,000</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">0.000%</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">912-803-CH4</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD></TR>
<TR STYLE="vertical-align: bottom">
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">$37,500,000</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD>
    <TD NOWRAP STYLE="padding-top: 0.75pt; padding-right: 0.75pt; padding-left: 0.75pt; text-autospace: none; text-align: center">&nbsp;</TD></TR>
</TABLE>
<P STYLE="font: 11pt Times New Roman; margin: 0"><B>&nbsp;</B></P>


<!-- Field: Page; Sequence: 8; Options: Last -->
    <DIV STYLE="margin-top: 6pt; margin-bottom: 6pt; padding-bottom: 6pt; border-bottom: Black 4px solid"><TABLE CELLPADDING="0" CELLSPACING="0" STYLE="width: 100%; font: 10pt Arial, Helvetica, Sans-Serif"><TR><TD STYLE="text-align: center; width: 100%">&nbsp;</TD></TR></TABLE></DIV>
    <!-- Field: /Page -->


</BODY>
</HTML>
</TEXT>
</DOCUMENT>
</SEC-DOCUMENT>
