XML 35 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Statements of Changes in Shareholders' Equity and Redeemable Capital Shares (Unaudited) - USD ($)
Total
Retained Earnings [Member]
Redeemable Capital Shares [Member]
Balance, Shares at Dec. 31, 2017     2,150,000
Temporary Equity, Balance at Dec. 31, 2017     $ 169,271,222
Purchases of Shares     $ 34,476,002
Purchases of Shares, Shares     450,000
Redemption of Shares     $ (38,304,383)
Redemption of Shares, Shares     (500,000)
Net Increase (Decrease) due to Share Transactions     $ (3,828,381)
Net Increase (Decrease) due to Share Transactions, shares     (50,000)
Distributions $ (381,372) $ (381,372)  
Net Comprehensive Income (Loss) 452,160 452,160  
Adjustment of Redeemable Capital Shares to Redemption Value related to Retained Earnings (70,788) (70,788) $ 70,788
Adjustment of Redeemable Capital Shares to Redemption Value     $ (5,178,792)
Balance, Shares at Sep. 30, 2018     2,100,000
Temporary Equity, Balance at Sep. 30, 2018     $ 160,334,837
Balance, Shares at Jun. 30, 2018     2,200,000
Temporary Equity, Balance at Jun. 30, 2018     $ 165,042,657
Purchases of Shares     $ 3,601,678
Purchases of Shares, Shares     50,000
Redemption of Shares     $ (11,290,577)
Redemption of Shares, Shares     (150,000)
Net Increase (Decrease) due to Share Transactions     $ (7,688,899)
Net Increase (Decrease) due to Share Transactions, shares     (100,000)
Distributions (206,624) (206,624)  
Net Comprehensive Income (Loss) 212,862 212,862  
Adjustment of Redeemable Capital Shares to Redemption Value related to Retained Earnings $ (6,238) (6,238) $ 6,238
Adjustment of Redeemable Capital Shares to Redemption Value     $ 2,974,841
Balance, Shares at Sep. 30, 2018     2,100,000
Temporary Equity, Balance at Sep. 30, 2018     $ 160,334,837
Balance, Shares at Dec. 31, 2018 2,250,000   2,250,000
Temporary Equity, Balance at Dec. 31, 2018 $ 162,583,352   $ 162,583,352
Purchases of Shares     $ 51,850,144
Purchases of Shares, Shares     700,000
Redemption of Shares     $ (103,973,357)
Redemption of Shares, Shares     (1,400,000)
Net Increase (Decrease) due to Share Transactions     $ (52,123,213)
Net Increase (Decrease) due to Share Transactions, shares     (700,000)
Distributions (753,725) (753,725)  
Net Comprehensive Income (Loss) 753,436 753,436  
Adjustment of Redeemable Capital Shares to Redemption Value related to Retained Earnings $ 289 289 $ (289)
Adjustment of Redeemable Capital Shares to Redemption Value     $ 5,079,863
Balance, Shares at Sep. 30, 2019 1,550,000   1,550,000
Temporary Equity, Balance at Sep. 30, 2019 $ 115,539,713   $ 115,539,713
Balance, Shares at Jun. 30, 2019     1,750,000
Temporary Equity, Balance at Jun. 30, 2019     $ 132,186,489
Purchases of Shares     $ 14,888,978
Purchases of Shares, Shares     200,000
Redemption of Shares     $ (29,836,573)
Redemption of Shares, Shares     (400,000)
Net Increase (Decrease) due to Share Transactions     $ (14,947,595)
Net Increase (Decrease) due to Share Transactions, shares     (200,000)
Distributions (250,082) (250,082)  
Net Comprehensive Income (Loss) 229,098 229,098  
Adjustment of Redeemable Capital Shares to Redemption Value related to Retained Earnings $ 20,984 $ 20,984 $ (20,984)
Adjustment of Redeemable Capital Shares to Redemption Value     $ (1,678,197)
Balance, Shares at Sep. 30, 2019 1,550,000   1,550,000
Temporary Equity, Balance at Sep. 30, 2019 $ 115,539,713   $ 115,539,713