XML 18 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Statements of Changes in Shareholders' Equity and Redeemable Capital Shares (Unaudited) - USD ($)
Total
Retained Earnings [Member]
Redeemable Capital Shares [Member]
Balance, Shares at Dec. 31, 2021     1,800,000
Balance at Dec. 31, 2021     $ 139,593,928
Purchases of Shares     $ 19,151,146
Purchases of Shares, Shares     250,000
Redemption of Shares     $ (57,727,353)
Redemption of Shares, Shares     (750,000)
Net Increase (Decrease) due to Share Transactions     $ (38,576,207)
Net Increase (Decrease) due to Share Transactions, shares     (500,000)
Net Comprehensive Income (Loss) $ (259,802) $ (259,802)  
Adjustment of Redeemable Capital Shares to Redemption Value related to Retained Earnings 259,802 259,802 $ (259,802)
Adjustment of Redeemable Capital Shares to Redemption Value     $ (2,230,358)
Balance, Shares at Jun. 30, 2022     1,300,000
Balance at Jun. 30, 2022     $ 98,527,561
Balance, Shares at Mar. 31, 2022     1,700,000
Balance at Mar. 31, 2022     $ 133,195,581
Purchases of Shares     $ 3,777,380
Purchases of Shares, Shares     50,000
Redemption of Shares     $ (34,428,002)
Redemption of Shares, Shares     (450,000)
Net Increase (Decrease) due to Share Transactions     $ (30,650,622)
Net Increase (Decrease) due to Share Transactions, shares     (400,000)
Net Comprehensive Income (Loss) (122,191) (122,191)  
Adjustment of Redeemable Capital Shares to Redemption Value related to Retained Earnings $ 122,191 122,191 $ (122,191)
Adjustment of Redeemable Capital Shares to Redemption Value     $ (3,895,207)
Balance, Shares at Jun. 30, 2022     1,300,000
Balance at Jun. 30, 2022     $ 98,527,561
Balance, Shares at Dec. 31, 2022 1,350,000   1,350,000
Balance at Dec. 31, 2022 $ 97,493,449   $ 97,493,449
Purchases of Shares     $ 61,206,377
Purchases of Shares, Shares     850,000
Redemption of Shares     $ (76,368,926)
Redemption of Shares, Shares     (1,050,000)
Net Increase (Decrease) due to Share Transactions     $ (15,162,549)
Net Increase (Decrease) due to Share Transactions, shares     (200,000)
Distributions (900,754) (900,754)  
Net Comprehensive Income (Loss) 938,715 938,715  
Adjustment of Redeemable Capital Shares to Redemption Value related to Retained Earnings $ (37,961) (37,961) $ 37,961
Adjustment of Redeemable Capital Shares to Redemption Value     $ 2,704,861
Balance, Shares at Jun. 30, 2023 1,150,000   1,150,000
Balance at Jun. 30, 2023 $ 85,073,722   $ 85,073,722
Balance, Shares at Mar. 31, 2023     1,400,000
Balance at Mar. 31, 2023     $ 101,269,949
Purchases of Shares     $ 21,609,540
Purchases of Shares, Shares     300,000
Redemption of Shares     $ (40,113,462)
Redemption of Shares, Shares     (550,000)
Net Increase (Decrease) due to Share Transactions     $ (18,503,922)
Net Increase (Decrease) due to Share Transactions, shares     (250,000)
Distributions (500,327) (500,327)  
Net Comprehensive Income (Loss) 480,579 480,579  
Adjustment of Redeemable Capital Shares to Redemption Value related to Retained Earnings $ 19,748 $ 19,748 $ (19,748)
Adjustment of Redeemable Capital Shares to Redemption Value     $ 2,327,443
Balance, Shares at Jun. 30, 2023 1,150,000   1,150,000
Balance at Jun. 30, 2023 $ 85,073,722   $ 85,073,722