XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.0.1
Statements of Changes in Shareholders' Equity and Redeemable Capital Shares - USD ($)
Total
Retained Earnings [Member]
Redeemable Capital Shares [Member]
Balance, Shares at Dec. 31, 2021     1,800,000
Balance at Dec. 31, 2021     $ 139,593,928
Purchases of Shares     $ 55,762,786
Purchases of Shares, Shares     750,000
Redemption of Shares     $ (90,573,198)
Redemption of Shares, Shares     (1,200,000)
Net Increase (Decrease) due to Share Transactions     $ (34,810,412)
Net Increase (Decrease) due to Share Transactions, shares     (450,000)
Distributions $ (315,692) $ (315,692)  
Net Income (Loss) 146,701 146,701  
Adjustment of Redeemable Capital Shares to Redemption Value related to Retained Earnings $ 168,991 168,991 $ (168,991)
Adjustment of Redeemable Capital Shares to Redemption Value     $ (7,121,076)
Balance, Shares at Dec. 31, 2022 1,350,000   1,350,000
Balance at Dec. 31, 2022 $ 97,493,449   $ 97,493,449
Purchases of Shares     $ 104,356,208
Purchases of Shares, Shares     1,450,000
Redemption of Shares     $ (126,719,960)
Redemption of Shares, Shares     (1,750,000)
Net Increase (Decrease) due to Share Transactions     $ (22,363,752)
Net Increase (Decrease) due to Share Transactions, shares     (300,000)
Distributions (1,788,180) (1,788,180)  
Net Income (Loss) 1,869,091 1,869,091  
Adjustment of Redeemable Capital Shares to Redemption Value related to Retained Earnings $ (80,911) $ (80,911) $ 80,911
Adjustment of Redeemable Capital Shares to Redemption Value     $ 2,772,061
Balance, Shares at Dec. 31, 2023 1,050,000   1,050,000
Balance at Dec. 31, 2023 $ 77,982,669   $ 77,982,669