XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statements of Changes in Shareholders' Equity and Redeemable Capital Shares - USD ($)
Total
Retained Earnings [Member]
Redeemable Capital Shares [Member]
Balance, Shares at Dec. 31, 2022     1,350,000
Balance at Dec. 31, 2022     $ 97,493,449
Purchases of Shares     $ 104,356,208
Purchases of Shares, Shares     1,450,000
Redemption of Shares     $ (126,719,960)
Redemption of Shares, Shares     (1,750,000)
Net Increase (Decrease) due to Share Transactions     $ (22,363,752)
Net Increase (Decrease) due to Share Transactions, shares     (300,000)
Distributions $ (1,788,180) $ (1,788,180)  
Net Income (Loss) 1,869,091 1,869,091  
Adjustment of Redeemable Capital Shares to Redemption Value related to Retained Earnings $ (80,911) (80,911) $ 80,911
Adjustment of Redeemable Capital Shares to Redemption Value     $ 2,772,061
Balance, Shares at Dec. 31, 2023 1,050,000   1,050,000
Balance at Dec. 31, 2023 $ 77,982,669   $ 77,982,669
Purchases of Shares     $ 24,989,122
Purchases of Shares, Shares     350,000
Redemption of Shares     $ (36,155,840)
Redemption of Shares, Shares     (500,000)
Net Increase (Decrease) due to Share Transactions     $ (11,166,718)
Net Increase (Decrease) due to Share Transactions, shares     (150,000)
Distributions (1,326,515) (1,326,515)  
Net Income (Loss) 1,245,110 1,245,110  
Adjustment of Redeemable Capital Shares to Redemption Value related to Retained Earnings $ 81,405 $ 81,405 $ (81,405)
Adjustment of Redeemable Capital Shares to Redemption Value     $ (5,519,466)
Balance, Shares at Dec. 31, 2024 900,000   900,000
Balance at Dec. 31, 2024 $ 61,215,080   $ 61,215,080