XML 27 R9.htm IDEA: XBRL DOCUMENT v3.20.4
Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Cash Flows from Operating Activities:      
Net income (loss) $ (214,880) $ (814,326) $ 567,143
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Change in Unrealized (gain) loss on open commodity futures contracts (413,714) 389,575 (522,819)
(Increase) decrease in receivable from General Partner 13,767 (14,346) 1,757
(Increase) decrease in dividends receivable 649 1,921 (260)
(Increase) decrease in interest receivable 73 42 (201)
(Increase) decrease in prepaid insurance [1] 24 (120) 253
(Increase) decrease in other assets 0 216 (216)
Increase (decrease) in payable due to Broker 0 (81,581) 81,581
Increase (decrease) in General Partner management fees payable 1,336 (950) (1,784)
Increase (decrease) in professional fees payable (32,027) 5,541 (21,209)
Increase (decrease) in brokerage commissions payable (180) 0 (610)
Increase (decrease) in directors' fees payable [1] 1,927 (22) (62)
Increase (decrease) in insurance payable (983) (516) 516
Increase (decrease) in license fees payable 0 0 (331)
Net cash provided by (used in) operating activities (644,008) (514,566) 103,758
Cash Flows from Financing Activities:      
Addition of partnership shares 4,192,446 0 584,722
Redemption of partnership shares 0 (1,454,651) (3,843,434)
Net cash provided by (used in) financing activities 4,192,446 (1,454,651) (3,258,712)
Net Increase (Decrease) in Cash and Cash Equivalents 3,548,438 (1,969,217) (3,154,954)
Total Cash, Cash Equivalents and Equity in Trading Accounts, beginning of year 3,794,705 5,763,922 8,918,876
Total Cash, Cash Equivalents and Equity in Trading Accounts, end of year $ 7,343,143 $ 3,794,705 $ 5,763,922
[1] Certain prior year amounts have been reclassified for consistency with the current presentation.