XML 24 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Cash Flows from Operating Activities:      
Net income (loss) $ 3,159,665 $ (214,880) $ (814,326)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Change in Unrealized (gain) loss on open commodity futures contracts (570,473) (413,714) 389,575
(Increase) decrease in receivable from General Partner (68,213) 13,767 (14,346)
(Increase) decrease in dividends receivable (263) 649 1,921
(Increase) decrease in interest receivable 95 73 42
(Increase) decrease in prepaid insurance* [1] (349) 24 (120)
(Increase) decrease in other assets   0 216
Increase (decrease) in payable due to Broker   0 (81,581)
Increase (decrease) in General Partner management fees payable 6,545 1,336 (950)
Increase (decrease) in professional fees payable 33,646 (32,027) 5,541
Increase (decrease) in brokerage commissions payable   (180) 0
Increase (decrease) in directors' fees payable [1] 742 1,927 (22)
Increase (decrease) in insurance payable (42) (983) (516)
Net cash provided by (used in) operating activities 2,561,353 (644,008) (514,566)
Cash Flows from Financing Activities:      
Addition of partnership shares 8,382,719 4,192,446 0
Redemption of partnership shares (2,581,258) 0 (1,454,651)
Net cash provided by (used in) financing activities 5,801,461 4,192,446 (1,454,651)
Net Increase (Decrease) in Cash and Cash Equivalents 8,362,814 3,548,438 (1,969,217)
Total Cash, Cash Equivalents and Equity in Trading Accounts, beginning of year 7,343,143 3,794,705 5,763,922
Total Cash, Cash Equivalents and Equity in Trading Accounts, end of year $ 15,705,957 $ 7,343,143 $ 3,794,705
[1] Certain prior year amounts have been reclassified for consistency with the current presentation.