XML 25 R10.htm IDEA: XBRL DOCUMENT v3.22.4
Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities:      
Net income (loss) $ 3,632,266 $ 3,159,665 $ (214,880)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Change in unrealized (gain) loss on open commodity futures contracts 8,968,249 (570,473) (413,714)
(Increase) decrease in receivable from General Partner (34,828) (68,213) 13,767
(Increase) decrease in dividends receivable (93,733) (263) 649
(Increase) decrease in interest receivable (7,747) 95 73
(Increase) decrease in prepaid insurance [1] (315) (349) 24
Increase (decrease) in General Partner management fees payable 9,431 6,545 1,336
Increase (decrease) in professional fees payable 36,099 33,646 (32,027)
Increase (decrease) in brokerage commissions payable 0 0 (180)
Increase (decrease) in directors' fees payable [1] 74 742 1,927
(Increase) decrease in prepaid license fees (5,735) (42) (983)
Net cash provided by (used in) operating activities 12,503,761 2,561,353 (644,008)
Cash Flows from Financing Activities:      
Addition of partnership shares 41,366,621 8,382,719 4,192,446
Redemption of partnership shares (36,319,539) (2,581,258) 0
Net cash provided by (used in) financing activities 5,047,082 5,801,461 4,192,446
Net Increase (Decrease) in Cash and Cash Equivalents 17,550,843 8,362,814 3,548,438
Total Cash, Cash Equivalents and Equity in Trading Accounts, beginning of year 15,705,957 7,343,143 3,794,705
Total Cash, Cash Equivalents and Equity in Trading Accounts, end of year $ 33,256,800 $ 15,705,957 $ 7,343,143
[1] Certain prior year amounts have been reclassified for consistency with the current presentation.