XML 24 R9.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash Flows from Operating Activities:    
Net income (loss) $ (1,100,019) $ (7,770,465)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Change in unrealized (gain) loss on open commodity futures contracts (3,991,460) (3,866,199)
(Increase) decrease in receivable from General Partner 87,241 104,891
(Increase) decrease in dividends receivable 6,816 36,369
(Increase) decrease in interest receivable (16,642) 350
(Increase) decrease in prepaid professional fees   (20,842)
(Increase) decrease in prepaid other 1,325 (691)
(Increase) decrease in prepaid insurance (108) (5,842)
Increase (decrease) payable due to Broker 500,000  
Increase (decrease) in General Partner management fees payable 1,295 (9,796)
Increase (decrease) in professional fees payable (37,143) (81,232)
Increase (decrease) in directors' fees payable (1,381) (45)
Net cash provided by (used in) operating activities (4,550,076) (11,613,502)
Cash Flows from Financing Activities:    
Addition of partnership shares 13,485,490 5,458,754
Redemption of partnership shares (10,462,991) (5,409,930)
Net cash provided by (used in) financing activities 3,022,499 48,824
Net Increase (Decrease) in Cash and Cash Equivalents (1,527,577) (11,564,678)
Total Cash, Cash Equivalents and Equity in Trading Accounts, beginning of period 20,591,178 33,256,800
Total Cash, Cash Equivalents and Equity in Trading Accounts, end of period 19,063,601 21,692,122
Components of Cash, Cash Equivalents, and Equity in Trading Accounts:    
Cash and cash equivalents 17,345,462 14,868,034
Equity in Trading Accounts:    
Cash and cash equivalents 1,718,139 6,824,088
Total Cash, Cash Equivalents and Equity in Trading Accounts $ 19,063,601 $ 21,692,122