v3.23.1
FINANCIAL INFORMATION OF PARENT COMPANY (Tables)
12 Months Ended
Dec. 31, 2022
FINANCIAL INFORMATION OF PARENT COMPANY  
Schedule of Parent's Condensed Balance Sheets

As of December 31, 

    

2021

    

2022

Assets

 

  

 

  

Current assets

 

  

 

  

Cash and cash equivalents

$

2

$

2

Amount due from subsidiaries

 

27,298

 

49,691

Other current assets

 

108

 

108

Total current assets

 

27,408

 

49,801

TOTAL ASSETS

$

27,408

$

49,801

 

 

Liabilities

 

 

Current liabilities

 

 

Accrued expenses and other current liabilities

$

2,909

$

4,039

Total liabilities

 

2,909

 

4,039

 

 

Equity

 

 

Ordinary Shares ($0.04 par value; 22,500,000 shares authorized; 4,499,654 and 8,948,505 shares issued as of December 31, 2021 and 2022, respectively; 4,474,836 and 8,923,687 shares outstanding as of December 31, 2021 and 2022, respectively)

 

181

 

359

Additional paid-in capital

 

298,685

 

332,746

Treasury stock (24,818 shares as of December 31, 2021 and 2022)

 

(1,148)

 

(1,148)

Accumulated deficits

 

(304,904)

 

(318,239)

Accumulated other comprehensive income

 

31,685

 

32,044

Total equity

 

24,499

 

45,762

TOTAL LIABILITIES AND EQUITY

$

27,408

$

49,801

Schedule of Parent's Condensed Statements of Operations

For the years ended December 31, 

    

2020

    

2021

    

2022

Operating expenses

 

  

 

  

 

  

Selling and marketing

$

$

$

General and administrative

 

(250)

 

(566)

 

(1,231)

Total operating expenses

 

(250)

 

(566)

 

(1,231)

Other (loss) income, net

 

(32)

 

(11)

 

41

Investment income (loss) in subsidiaries

 

7,809

 

(16,758)

 

(12,145)

Net income (loss) attributable to holders of ordinary shares

$

7,527

$

(17,335)

$

(13,335)

Schedule of Parents' Condensed Statements of Comprehensive Income/Loss

For the years ended December 31, 

2020

2021

2022

Net income (loss)

    

$

7,527

    

$

(17,335)

    

$

(13,335)

Other comprehensive loss, net of tax:

 

  

 

 

Change in cumulative foreign currency translation adjustment

 

(384)

 

377

 

359

Comprehensive income (loss) attributable to Parent Company

$

7,143

$

(16,958)

$

(12,976)

Schedule of Parent's Condensed Statements of Changes in Equity

(Accumulated

Accumulated

Ordinary shares

Additional

deficits)

other

paid-in

Treasury

retained

comprehensive

Total

    

Shares

    

Amount

    

capital

    

stock

    

earnings

    

Income 

    

equity

Balance as of December 31, 2020

 

3,738,527

152

 

288,879

 

(2,351)

 

(286,365)

 

31,308

 

31,623

Ordinary shares issued for share based compensation

 

25,989

1

1,203

(1,204)

Share issued

710,320

28

8,922

8,950

Share-based compensation

 

 

 

186

 

 

 

 

186

Capital contribution from non-controlling

 

698

698

Foreign currency translation adjustment

 

 

 

 

 

 

377

 

377

Net income

 

 

 

 

 

(17,335)

 

 

(17,335)

Balance as of December 31, 2021

 

4,474,836

 

181

 

298,685

 

(1,148)

 

(304,904)

 

31,685

 

24,499

Shares issued for purchase of equipment

4,448,851

178

34,001

34,179

Share-based compensation

 

 

 

60

 

 

 

 

60

Foreign currency translation adjustment

 

 

 

 

 

 

359

 

359

Net loss

 

 

 

 

 

(13,335)

 

 

(13,335)

Balance as of December 31, 2022

 

8,923,687

359

332,746

(1,148)

(318,239)

32,044

45,762

Schedule of Parent's Condensed Statements of Cash Flows

For the years ended December 31, 

    

2020

    

2021

    

2022

CASH FLOWS FROM OPERATING ACTIVITIES

 

  

 

  

 

  

Net income (loss)

$

7,527

$

(17,335)

$

(13,335)

Investment income (loss) in subsidiaries

 

(7,809)

 

16,758

 

12,145

Share-based compensation

 

186

 

186

 

60

CHANGES IN WORKING CAPITAL ACCOUNTS

 

  

 

  

 

  

Accrued expenses and other current liabilities

 

96

 

391

 

1,130

Net cash used in operating activities

 

 

 

 

  

 

  

 

  

CASH FLOWS FROM INVESTMENT ACTIVITIES

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

Net decrease in cash, cash equivalents and restricted cash

 

 

 

Cash, cash equivalents and restricted cash, at beginning of year

 

2

 

2

 

2

Cash, cash equivalents and restricted cash, at end of year

$

2

$

2

$

2

SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES:

Share issuance for purchase of property and equipment

$

2,531

$

8,950

$

34,179