| Exhibit 12(f) | ||||||
| Entergy Texas, Inc. | ||||||
| Computation of Ratios of Earnings to Fixed Charges | ||||||
| Twelve Months Ended | ||||||
| December 31, | June 30, | |||||
| 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | |
| Fixed charges, as defined: | ||||||
| Total Interest | $76,812 | $65,220 | $59,882 | $70,479 | $85,250 | $86,972 |
| Interest applicable to rentals | 5,183 | 4,255 | 2,299 | 2,356 | 3,572 | 1,781 |
| Total fixed charges, as defined | 81,995 | 69,475 | 62,181 | 72,835 | 88,822 | $88,753 |
| Earnings as defined: | ||||||
| Net Income | $12,038 | $51,136 | $48,916 | $54,137 | $58,921 | $91,607 |
| Add: | ||||||
| Provision for income taxes: | ||||||
| Total | 5,489 | 23,318 | 17,192 | 27,325 | 36,249 | 50,567 |
| Fixed charges as above | 81,995 | 69,475 | 62,181 | 72,835 | 88,822 | 88,753 |
| Total earnings, as defined | $99,522 | $143,929 | $128,289 | $154,297 | $183,992 | $230,927 |
| Ratio of earnings to fixed charges, as defined | 1.21 | 2.07 | 2.06 | 2.12 | 2.07 | 2.60 |