XML 26 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statements of Cash Flows - USD ($)
 3 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:          
Net income (loss) $ 12,241,895 $ (22,906,295) $ 10,597,827 $ (4,091,719) $ 82,570,759
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:          
Change in unrealized (gain) loss on open commodity futures contracts     (3,782,570) 16,427,730 (2,763,860)
(Increase) decrease in related party receivable         4,500,000
(Increase) decrease in dividends receivable     54,210 14,758 (380,132)
(Increase) decrease in interest receivable     84,740 129,482 (344,674)
(Increase) decrease in prepaid insurance     5,864 3,202 1,116
(Increase) decrease in ETF transaction fees receivable       350 (350)
Increase (decrease) in General Partner management fees payable     (10,888) (68,885) 12,168
Increase (decrease) in professional fees payable     84,496 (289,732) 223,510
Increase (decrease) in brokerage commissions payable       163 (13,287)
Increase (decrease) in directors' fees payable     782 (1,864) 748
Increase decrease in registration fees payable         (164,568)
Net cash provided by (used in) operating activities     7,034,461 12,123,485 83,641,430
Cash Flows from Financing Activities:          
Addition of partnership shares     208,175,789 122,821,101 234,507,181
Redemption of partnership shares     (234,327,822) (223,134,431) (309,002,975)
Net cash provided by (used in) financing activities     (26,152,033) (100,313,330) (74,495,794)
Net Increase (Decrease) in Cash and Cash Equivalents     (19,117,572) (88,189,845) 9,145,636
Total Cash, Cash Equivalents and Equity in Trading Accounts, beginning of year     130,936,411 219,126,256 209,980,620
Total Cash, Cash Equivalents and Equity in Trading Accounts, end of year 111,818,839 130,936,411 111,818,839 130,936,411 219,126,256
Components of Cash, Cash Equivalents and Equity in Trading Accounts:          
Cash and cash equivalents 80,077,619 78,711,966 80,077,619 78,711,966 98,669,335
Equity in Trading Accounts:          
Cash and cash equivalents 31,741,220 52,224,445 31,741,220 52,224,445 120,456,921
Total Cash, Cash Equivalents and Equity in Trading Accounts $ 111,818,839 $ 130,936,411 $ 111,818,839 $ 130,936,411 $ 219,126,256