XML 71 R61.htm IDEA: XBRL DOCUMENT v3.21.2
Real Estate Owned, Net - Real Estate Owned Net (Details) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Real Estate    
Real Estate Investment Property, Net $ 62,136,708 $ 63,385,339
Finite-Lived Intangible Assets, Net (1,651,291)  
Below Market Lease, Net 9,885,182 10,249,776
Real Estate Investment    
Real Estate    
Real Estate Investment Property, at Cost 70,699,927 70,953,229
Real Estate Investment Property, Accumulated Depreciation (10,214,510) (8,024,066)
Real Estate Investment Property, Net 60,485,417 62,929,163
Finite-Lived Intangible Assets, Gross 15,139,080 16,008,774
Finite-Lived Intangible Assets, Accumulated Amortization (6,905,189) (6,215,174)
Finite-Lived Intangible Assets, Net 8,233,891 9,793,600
Finite Lived Intangible Liabilities Gross (11,651,192) (12,267,584)
Finite Lived Intangible Liabilities Accumulated Amortization 1,766,010 2,017,808
Finite Lived Intangible Liability Net (9,885,182) (10,249,776)
Real Estate Investment | Real Estate    
Real Estate    
Real Estate Investment Property, at Cost 67,212,039 67,212,039
Real Estate Investment Property, Accumulated Depreciation (5,075,331) (3,826,700)
Real Estate Investment Property, Net 62,136,708 63,385,339
Real Estate Investment | Land    
Real Estate    
Real Estate Investment Property, at Cost 13,395,430 13,395,430
Real Estate Investment Property, Accumulated Depreciation 0 0
Real Estate Investment Property, Net 13,395,430 13,395,430
Real Estate Investment | Building and Building Improvements    
Real Estate    
Real Estate Investment Property, at Cost 51,725,969 51,725,969
Real Estate Investment Property, Accumulated Depreciation (4,095,015) (3,125,143)
Real Estate Investment Property, Net 47,630,954 48,600,826
Real Estate Investment | Tenant Improvement    
Real Estate    
Real Estate Investment Property, at Cost 1,854,640 1,854,640
Real Estate Investment Property, Accumulated Depreciation (885,916) (670,090)
Real Estate Investment Property, Net 968,724 1,184,550
Real Estate Investment | Furniture and fixtures    
Real Estate    
Real Estate Investment Property, at Cost 236,000 236,000
Real Estate Investment Property, Accumulated Depreciation (94,400) (31,467)
Real Estate Investment Property, Net 141,600 204,533
Real Estate Investment | In-place lease    
Real Estate    
Finite-Lived Intangible Assets, Gross 14,982,538 15,852,232
Finite-Lived Intangible Assets, Accumulated Amortization (6,849,595) (6,172,747)
Finite-Lived Intangible Assets, Net 8,132,943 9,679,485
Real Estate Investment | Above Market Leases    
Real Estate    
Finite-Lived Intangible Assets, Gross 156,542 156,542
Finite-Lived Intangible Assets, Accumulated Amortization (55,594) (42,427)
Finite-Lived Intangible Assets, Net 100,948 114,115
Real Estate Investment | Below Market Rent    
Real Estate    
Finite Lived Intangible Liabilities Gross (2,754,922) (3,371,314)
Finite Lived Intangible Liabilities Accumulated Amortization 1,353,240 1,702,800
Finite Lived Intangible Liability Net (1,401,682) (1,668,514)
Real Estate Investment | Above Market Ground Lease    
Real Estate    
Finite Lived Intangible Liabilities Gross (8,896,270) (8,896,270)
Finite Lived Intangible Liabilities Accumulated Amortization 412,770 315,008
Finite Lived Intangible Liability Net $ (8,483,500) $ (8,581,262)