XML 88 R78.htm IDEA: XBRL DOCUMENT v3.21.2
Related Party Transactions - Transfers of Participation Interest (Details) - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Related Party Transaction    
Principal Balance $ 482,089,565 $ 424,174,758
Carrying Value 480,462,652 422,280,515
Principal Balance 373,228,429 241,152,827
Carrying Value 91,633,624 105,245,801
Secured borrowing    
Related Party Transaction    
Principal Balance 45,550,347 26,454,910
Carrying Value 45,813,408 26,407,494
Principal Balance 31,477,882 18,281,848
Carrying Value 31,525,439 18,187,663
Secured borrowing | Windy Hill PV Five CM, LLC    
Related Party Transaction    
Principal Balance 45,550,347 26,454,910
Carrying Value $ 45,813,408 $ 26,407,494
% Transferred 69.11% 69.11%
Principal Balance $ 31,477,882 $ 18,281,848
Carrying Value 31,525,439 18,187,663
Participating Mortgage Loan    
Related Party Transaction    
Principal Balance 163,329,252 167,891,127
Carrying Value 164,170,603 168,649,216
Principal Balance 105,566,232 71,266,303
Carrying Value 106,190,225 71,581,897
Participating Mortgage Loan | 14th & Alice Street Owner, LLC    
Related Party Transaction    
Principal Balance 38,871,218 32,625,912
Carrying Value $ 39,110,871 $ 32,877,544
% Transferred 80.00% 80.00%
Principal Balance $ 31,096,974 $ 26,100,729
Carrying Value 31,237,324 26,211,548
Participating Mortgage Loan | 370 Lex Part Deux, LLC    
Related Party Transaction    
Principal Balance 58,419,764 53,874,507
Carrying Value $ 58,429,227 $ 53,912,363
% Transferred 35.00% 35.00%
Principal Balance $ 20,446,917 $ 18,856,078
Carrying Value 20,446,917 18,856,077
Participating Mortgage Loan | BW Property Owner LLC and BW 2 Property Owner LLC    
Related Party Transaction    
Principal Balance 52,000,000  
Carrying Value $ 52,464,277  
% Transferred 90.38%  
Principal Balance $ 47,000,000  
Carrying Value 47,419,635  
Participating Mortgage Loan | City Gardens 333 LLC    
Related Party Transaction    
Principal Balance   28,303,628
Carrying Value   $ 28,307,408
% Transferred   14.00%
Principal Balance   $ 3,962,509
Carrying Value   3,963,010
Participating Mortgage Loan | Orange Grove Property Investors, LLC    
Related Party Transaction    
Principal Balance   10,600,000
Carrying Value   $ 10,701,924
% Transferred   80.00%
Principal Balance   $ 8,480,000
Carrying Value   8,561,523
Participating Mortgage Loan | RS JZ Driggs, LLC    
Related Party Transaction    
Principal Balance 14,038,270 8,544,513
Carrying Value $ 14,166,228 $ 8,629,929
% Transferred 50.00% 50.00%
Principal Balance $ 7,022,341 $ 4,272,257
Carrying Value $ 7,086,349 4,314,965
Participating Mortgage Loan | Stonewall Station Mezz LLC    
Related Party Transaction    
Principal Balance   10,442,567
Carrying Value   $ 10,537,512
% Transferred   44.00%
Principal Balance   $ 4,594,730
Carrying Value   4,635,937
Participating Mortgage Loan | The Bristol at Southport, LLC    
Related Party Transaction    
Principal Balance   23,500,000
Carrying Value   $ 23,682,536
% Transferred   21.28%
Principal Balance   $ 5,000,000
Carrying Value   $ 5,038,837