XML 98 R88.htm IDEA: XBRL DOCUMENT v3.21.2
Debt - Narratives - Term Loan (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Debt Instrument      
Proceeds from borrowings under the term loan $ 2,595,576 $ 105,888,747  
Repayment of borrowings under the term loan 16,585,001    
Proceeds from borrowings under revolving line of credit 25,299,713 35,000,000  
Principal amount 373,228,429   $ 241,152,827
Payment of financing costs $ 1,663,250 $ 2,279,872  
Term Loan      
Debt Instrument      
Debt instrument covenant requirement on consolidated tangible net worth minimum percent 75.00%    
Proceeds from borrowings under the term loan $ 2,600,000    
Principal amount $ 93,595,027   $ 107,584,451
Maturity Date Mar. 14, 2025   Mar. 14, 2025
Debt Instrument, Description of Variable Rate Basis LIBOR    
Term Loan | Minimum      
Debt Instrument      
Debt Instrument Covenant Liquidity $ 10,000,000    
Term Loan | Maximum      
Debt Instrument      
EBITDA To interest expense ratio 1.5    
Term Loan | LIBOR      
Debt Instrument      
Debt Instrument, Basis Spread on Variable Rate 4.25%   4.25%
Debt Instrument Additional Variable Rate in Year Two 0.50%    
Debt Instrument Additional Variable Rate in Year Three 0.25%    
Term Loan | LIBOR | Floor rate      
Debt Instrument      
Debt Instrument, Basis Spread on Variable Rate 1.00%   1.00%
Term Loan | Committed Advances      
Debt Instrument      
Amount Remaining Available $ 400,000    
Term Loan | Discretionary Advances      
Debt Instrument      
Amount Remaining Available 6,900,000    
Indenture and credit Agreement | Class B Loan      
Debt Instrument      
Principal amount $ 76,700,000    
Indenture and credit Agreement | Term Loan      
Debt Instrument      
Covenant Description In connection with the Indenture and Credit Agreement, the Company entered into a non-recourse carveout Guaranty (the “Guaranty”) in favor of Goldman, pursuant to which the Company guarantees the payment of certain losses, damages, costs, expenses, and other obligations incurred by Goldman in connection with the occurrence of fraud, intentional misrepresentation, or willful misconduct by the Issuer, Class B Holder or the Company, and certain other occurrences including breaches of certain provisions under the Indenture and Credit Agreement. The Company also guarantees the payment of the aggregate outstanding amount of the Term Loan upon the occurrence of certain bankruptcy events. Under the Guaranty, the Company is required to maintain (a) a minimum tangible net worth in an amount not less than seventy-five percent (75%) of its tangible net worth as of September 3, 2020, (b) a minimum liquidity of $10 million, and (c) an EBITDA to interest expense ratio of not less than 1.5 to 1.0. Failure to satisfy such maintenance covenants would constitute an event of default under the Indenture and Credit Agreement.    
Covenant Compliance As of September 30, 2021 and December 31, 2020, the Company is in compliance with these covenants.   As of September 30, 2021 and December 31, 2020, the Company is in compliance with these covenants.
additional future discretionary advances $ 11,600,000    
Additional Future Advance 1,300,000    
Principal amount 103,000,000    
Additional Future Advance 3,600,000    
Payment of financing costs $ 2,400,000